This three-family home is ready for its new owners! The first-floor unit, featuring 3 bedrooms and 1 full bath, will be delivered vacant—perfect for owner occupancy. The second-floor unit also offers 3 bedrooms and 1 full bath, while the basement unit includes 2 bedrooms and...
This home has been viewed 37 times
Last Checked: February 6th, 2025 at 5:19am (Source: MLS PIN #73331750)
Gross Income: $26,400
Gross Expenses: $6,405
Net Income Calc: $19,995
CAP Rate: 4.35%
Annual Expenses for 25 Beech St, Fitchburg MA 01420
Total Gross Expenses (Calculated)$6,405/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,405
Annual Income & Unit Breakdown for 25 Beech St, Fitchburg MA 01420
Total Gross Income (Calculated)$26,400
Unit 1
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$1,200
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$1,000
LeaseN
Bedrooms2
Bathrooms1 Full
Floor0
Levels in Unit1
HeatingYes
Rent Includes
General Information for 25 Beech St, Fitchburg MA 01420
Listing ID73331750
Property TypeMulti Family / 3 Family
Price$460,000 ($211.2/SqFt)
Style3 Family
CityFitchburg
CountyWorcester
MLS AreaFitchburg
Neighborhood(s)
Approximate Living Area Total2,178 SqFt
Approximate Lot Size (Acres)0.14 acres
Total Parking8
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesSloped
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRC
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 25 Beech St, Fitchburg MA 01420
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area DisclosureElectric, heat, and hot water separate for each un
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$26,400
Total Net Income By Broker$26,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 25 Beech St, Fitchburg MA 01420
Real Estate Taxes$6,405
Tax Year2025
Assessed Value$474,100
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$26,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$26,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.35%
Location Information for 25 Beech St, Fitchburg MA 01420
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaFitchburg
Area AmenitiesHouse Of Worship, Shopping, Medical Facility, Laundromat, Public Transportation, University
Contact Information for 25 Beech St, Fitchburg MA 01420