Overview Property Details Payment Calculator Walkability

Active

403-405 Reedsdale Rd, Milton MA 02186

$1,680,000

Estimated $3,793.03/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $840,000

Total Rent: 42600/year

Estimated CAP Rate: 1.77%

6 Bedrooms

4 Full, 4 Half Baths

3,216 SqFt

Total Parking: 6

9,461 SqFt

Milton—Rare find! This fully renovated 2016 duplex offers 5 rooms, 3 bedrooms, and 2.5 baths. The first floor features a spacious kitchen with stainless steel appliances, granite countertops, an open living/dining area, and first-floor laundry. The second floor boasts 2 bedr...

This home has been viewed 26 times

Last Checked: June 25th, 2025 at 4:28am (Source: MLS PIN #73369317)

Gross Income: $42,600

Gross Expenses: $12,827

Net Income Calc: $29,773

CAP Rate: 1.77%

Annual Expenses for 403-405 Reedsdale Rd, Milton MA 02186

Total Gross Expenses (Calculated)$12,827/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,827

Annual Income & Unit Breakdown for 403-405 Reedsdale Rd, Milton MA 02186

Total Gross Income (Calculated)$42,600

Unit 1

Rental Income$3,550

LeaseN

Bedrooms3

Bathrooms2 Full, 1 Half

Floor1

Levels in Unit3

HeatingYes

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full, 1 Half

Floor1

Levels in Unit3

HeatingYes

Rent Includes

General Information for 403-405 Reedsdale Rd, Milton MA 02186

Listing ID73369317

Property TypeMulti Family / 2 Family

Price$1,680,000 ($522.39/SqFt)

Style2 Family - 2 Units Side By Side

CityMilton

CountyNorfolk

MLS Area

Neighborhood(s)

Approximate Living Area Total3,216 SqFt

Approximate Lot Size (Acres)0.22 acres

Total Parking6

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 403-405 Reedsdale Rd, Milton MA 02186

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$42,600

Total Net Income By Broker$42,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnCompensation Not Offered

Financial Information for 403-405 Reedsdale Rd, Milton MA 02186

Real Estate Taxes$12,827

Tax Year2025

Assessed Value$1,156,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$42,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.77%

Location Information for 403-405 Reedsdale Rd, Milton MA 02186

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHouse Of Worship, Public School, Shopping, Golf, Medical Facility, Public Transportation, Pool

Contact Information for 403-405 Reedsdale Rd, Milton MA 02186

Agent

Name: Paul Rege

MLS ID: BB901208

Office ID: BB2570

National Association ID: 449502080

Address: 60 Rustlewood

City: Milton

State: MA

Zip: 02186

Office

Name: Kelley & Rege Properties, Inc.

MLS Office ID: BB2570

Phone: 617-696-6100

Payment Calculator

$11,420.55 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,068.92

Principal & Interest $10,351.63

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Kelley & Rege Properties, Inc.

Paul Rege

Agent Phone

Office Phone

(617) 696-6100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,461 SqFt)
    [add_date] => 2025-05-04 19:38:18
    [address] => Reedsdale Rd
    [agent] => Array
        (
            [address] => 60 Rustlewood
            [city] => Milton
            [id] => BB901208
            [name] => Paul Rege
            [national_association] => 449502080
            [office] => BB2570
            [state] => MA
            [zip] => 02186
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,216 SqFt
    [approx_lot_size_acres] => 0.22 acres
    [approx_lot_size_sqft] => 9,461 SqFt
    [assessed_value] => $1,156,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full, 4 Half
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 403-405 Reedsdale Rd Milton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 1.77%
    [city] => Milton
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Golf
            [4] => Medical Facility
            [5] => Public Transportation
            [6] => Pool
        )

[compensation_based_on] => Array
        (
            [0] => Compensation Not Offered
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Milton—Rare find! This fully renovated 2016 duplex offers 5 rooms, 3 bedrooms, and 2.5 baths. The first floor features a spacious kitchen with stainless steel appliances, granite countertops, an open living/dining area, and first-floor laundry. The second floor boasts 2 bedrooms and 2 full baths, while the third-floor bedroom includes a walk-in closet. A generous yard is ideal for summer gatherings, and the unfinished basement offers storage or expansion potential. Convenient highway access, near Milton Academy and public schools. Located in the heart of Milton, close to The Blue Hills’ scenic trails, Cunningham Park’s ballfields and pool, and East Milton Square’s dining and shopping at Abby Park, Novara, The Fruit Center, The Cue & Nutshell.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $42,600
        )

[half_baths] => 4
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 621141
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-25 04:28:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 3,216 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73369317
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 29773
    [net_operating_income] => Array
        (
            [0] => $42,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB2570
            [name] => Kelley & Rege Properties, Inc.
            [phone] => 617-696-6100
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-696-6100
    [pool_features] => Array
        (
        )

[price] => $1,680,000
    [price_per_sqft] => 522.39
    [price_per_unit] => 840000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $12,827
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 403-405
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12827
    [total_gross_income] => 42600
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 3550
        )

[unit_2_bathrooms] => 2 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 403-405 Reedsdale Rd, Milton MA 02186
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02186
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 119610654
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/621141/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:29
                    [modified] => 2025-06-25 04:28:29
                )

[1] => Array
                (
                    [id] => 119611544
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[2] => Array
                (
                    [id] => 119611545
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[3] => Array
                (
                    [id] => 119611546
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[4] => Array
                (
                    [id] => 119611547
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[5] => Array
                (
                    [id] => 119611548
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[6] => Array
                (
                    [id] => 119611549
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[7] => Array
                (
                    [id] => 119611550
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[8] => Array
                (
                    [id] => 119611551
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[9] => Array
                (
                    [id] => 119611552
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[10] => Array
                (
                    [id] => 119611553
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[11] => Array
                (
                    [id] => 119611554
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[12] => Array
                (
                    [id] => 119611555
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[13] => Array
                (
                    [id] => 119611556
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[14] => Array
                (
                    [id] => 119611557
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[15] => Array
                (
                    [id] => 119611558
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[16] => Array
                (
                    [id] => 119611559
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[17] => Array
                (
                    [id] => 119611560
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[18] => Array
                (
                    [id] => 119611561
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[19] => Array
                (
                    [id] => 119611562
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[20] => Array
                (
                    [id] => 119611563
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

[21] => Array
                (
                    [id] => 119611564
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73369317&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-06-25 04:28:49
                    [modified] => 2025-06-25 04:28:49
                )

)

)

EXIT