Overview Property Details Payment Calculator Walkability

Active

4 Davis St, Shirley MA 01464

$2,395,000

Estimated $5,156.15/month Calculator

Multi Family

Total Units: 10

Price Per Unit: $239,500

Total Rent: 45600/year

Estimated CAP Rate: 1.27%

13 Bedrooms

10 Full Baths

7,256 SqFt

Total Parking: 10

11,761 SqFt

Northeast Private Client Group is pleased to present the Davis Street Apartments at 4 Davis Street in Shirley, MA. Fully tenanted, income-generating 10-unit multifamilyproperty located in the heart of Shirley, Massachusetts.The brick apartment building contains approximately...

This home has been viewed 17 times

Last Checked: July 16th, 2025 at 5:53am (Source: MLS PIN #73403168)

Gross Income: $45,600

Gross Expenses: $15,272

Net Income Calc: $30,328

CAP Rate: 1.27%

Annual Expenses for 4 Davis St, Shirley MA 01464

Total Gross Expenses (Calculated)$15,272/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$15,272

Annual Income & Unit Breakdown for 4 Davis St, Shirley MA 01464

Total Gross Income (Calculated)$45,600

Unit 1

Rental Income$1,900

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,900

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 4 Davis St, Shirley MA 01464

Listing ID73403168

Property TypeMulti Family

Price$2,395,000 ($330.07/SqFt)

Style5+ Family - 5+ Units Up/down

CityShirley

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total7,256 SqFt

Approximate Lot Size (Acres)0.27 acres

Total Parking10

Garage Parking

Year Built1885

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningSV

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 4 Davis St, Shirley MA 01464

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$51,561

Total Gross Income By Broker$257,556

Total Net Income By Broker$193,116

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 4 Davis St, Shirley MA 01464

Real Estate Taxes$15,272

Tax Year2025

Assessed Value$1,177,500

Financial Data Source

Total Gross Expenses By Broker$51,561

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$257,556

BostonRealEstate.com Gross Income

Total Net Income By Broker$193,116

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.27%

Location Information for 4 Davis St, Shirley MA 01464

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 4 Davis St, Shirley MA 01464

Agent

Name: Francis Saenz

MLS ID: CN257280

Office ID: AN8574

Address: 190 Commonwealth Avenue

City: Boston

State: MA

Zip: 02112

Office

Name: Northeast Private Client Group, LLC

MLS Office ID: AN8574

Phone: 857-990-6800

Team Members

Name: James Casey

MLS ID: CN257274

Office ID: AN8574

Phone: 413-896-3060

City: Boston

State: MA

Name: Drew Kirkland

MLS ID: CN257279

Office ID: AN8574

Phone: 860-882-4461

City: Suffield

State: CT

Name: Patrick Wheeler

MLS ID: CN222820

Office ID: AN8574

Phone: 857-990-6819

City: Boston

State: MA

Payment Calculator

$16,029.90 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,272.67

Principal & Interest $14,757.23

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Northeast Private Client Group, LLC

Francis Saenz

Agent Phone

Office Phone

(857) 990-6800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.27 acres (11,761 SqFt)
    [add_date] => 2025-07-11 19:53:11
    [address] => Davis St
    [agent] => Array
        (
            [address] => 190 Commonwealth Avenue
            [city] => Boston
            [id] => CN257280
            [name] => Francis Saenz
            [national_association] => 
            [office] => AN8574
            [state] => MA
            [zip] => 02112
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7,256 SqFt
    [approx_lot_size_acres] => 0.27 acres
    [approx_lot_size_sqft] => 11,761 SqFt
    [assessed_value] => $1,177,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 10 Full
    [bedrooms] => 13
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 4 Davis St Shirley
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.27%
    [city] => Shirley
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Northeast Private Client Group is pleased to present the Davis Street Apartments at 4 Davis Street in Shirley, MA. Fully tenanted, income-generating 10-unit multifamilyproperty located in the heart of Shirley, Massachusetts.The brick apartment building contains approximately 7,256 square feet of finished living space across 10 units. Comprised of eight (8) one-bedrooms, a two-bedroom& a three-bedroom, situated on a 0.27-acre lot. The new owner can purchase a multifamily asset with upside potential through market rents and light renovations. Strong rental history in a high-demand commuter location.All interested parties will have the opportunity to tour the building during scheduled appointments and obtain additional information upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 10
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $257,556
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 655633
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-07-16 05:53:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 7,256 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73403168
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 30328
    [net_operating_income] => Array
        (
            [0] => $193,116
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 10
    [office] => Array
        (
            [id] => AN8574
            [name] => Northeast Private Client Group, LLC
            [phone] => 857-990-6800
        )

[operating_expense] => Array
        (
            [0] => $51,561
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-990-6803
    [pool_features] => Array
        (
        )

[price] => $2,395,000
    [price_per_sqft] => 330.07
    [price_per_unit] => 239500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $15,272
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 31
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN257274
                    [name] => James Casey
                    [phone] => 413-896-3060
                    [address] => 595 East 3rd Street
                    [city] => Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => AN8574
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => CN257279
                    [name] => Drew Kirkland
                    [phone] => 860-882-4461
                    [address] => 1177 Blossom Street
                    [city] => Suffield
                    [state] => CT
                    [zip] => 06078
                    [office] => AN8574
                    [national_association] => 
                )

[2] => Array
                (
                    [id] => CN222820
                    [name] => Patrick Wheeler
                    [phone] => 857-990-6819
                    [address] => 130 G Street Apt. #4
                    [city] => Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => AN8574
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15272
    [total_gross_income] => 45600
    [total_parking] => 10
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1900
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1900
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 4 Davis St, Shirley MA 01464
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1885
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01464
    [zoning] => SV
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 127753403
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/655633/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:14
                    [modified] => 2025-07-16 05:53:14
                )

[1] => Array
                (
                    [id] => 127754280
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[2] => Array
                (
                    [id] => 127754281
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[3] => Array
                (
                    [id] => 127754282
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[4] => Array
                (
                    [id] => 127754283
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[5] => Array
                (
                    [id] => 127754284
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[6] => Array
                (
                    [id] => 127754285
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[7] => Array
                (
                    [id] => 127754286
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[8] => Array
                (
                    [id] => 127754287
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[9] => Array
                (
                    [id] => 127754288
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[10] => Array
                (
                    [id] => 127754289
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[11] => Array
                (
                    [id] => 127754290
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[12] => Array
                (
                    [id] => 127754291
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[13] => Array
                (
                    [id] => 127754292
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[14] => Array
                (
                    [id] => 127754293
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[15] => Array
                (
                    [id] => 127754294
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[16] => Array
                (
                    [id] => 127754295
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

[17] => Array
                (
                    [id] => 127754296
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73403168&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-07-16 05:53:21
                    [modified] => 2025-07-16 05:53:21
                )

)

)

EXIT

Active

4 Davis St, Shirley MA 01464

$2,395,000

Annual Expenses for 4 Davis St, Shirley MA 01464

Annual Income & Unit Breakdown for 4 Davis St, Shirley MA 01464

General Information for 4 Davis St, Shirley MA 01464

Disclosures for 4 Davis St, Shirley MA 01464

Financial Information for 4 Davis St, Shirley MA 01464

Location Information for 4 Davis St, Shirley MA 01464

Contact Information for 4 Davis St, Shirley MA 01464

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Northeast Private Client Group, LLC

Francis Saenz