Fantastic investment opportunity! (ask me about financing opportunities with 25% down and no commercial lending requirements!) This well-maintained 5-unit residential building offers a solid income stream and is ideally located within walking distance to the commuter rail an...
This home has been viewed 27 times
Last Checked: July 1st, 2025 at 8:08am (Source: MLS PIN #73395485)
Gross Income: $61,200
Gross Expenses: $21,163
Net Income Calc: $40,037
CAP Rate: 3.08%
Annual Expenses for 32 Cottage St, Mansfield MA 02048
Total Gross Expenses (Calculated)$21,163/year
APOD AvailableNo
Heating
Electricity$2,923
Water$2,551
Gas$2,551
Insurance$4,242
Sewer$2,551
Trash Removal
Repair & Maintenance
Management
Miscellaneous$1,950
Real Estate Tax$9,497
Annual Income & Unit Breakdown for 32 Cottage St, Mansfield MA 02048
Total Gross Income (Calculated)$61,200
Unit 1
Rental Income$0
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(electric), Unit 2(electric), Unit 3(electric), Unit 4(electric)
Unit 2
Rental Income$1,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(electric), Unit 2(electric), Unit 3(electric), Unit 4(electric)
Unit 3
Rental Income$1,650
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(electric), Unit 2(electric), Unit 3(electric), Unit 4(electric)
Unit 4
Rental Income$1,650
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(electric), Unit 2(electric), Unit 3(electric), Unit 4(electric)
General Information for 32 Cottage St, Mansfield MA 02048
Listing ID73395485
Property TypeMulti Family
Price$1,300,000 ($324.19/SqFt)
Style5+ Family - 5+ Units Up/down
CityMansfield
CountyBristol
MLS Area
Neighborhood(s)
Approximate Living Area Total4,010 SqFt
Approximate Lot Size (Acres)0.28 acres
Total Parking10
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningMixed
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesBox/Bay/Bow Window(s), Insulated Windows
Terms
Disclosures for 32 Cottage St, Mansfield MA 02048
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$11,666
Total Gross Income By Broker$87,600
Total Net Income By Broker$75,934
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 32 Cottage St, Mansfield MA 02048
Real Estate Taxes$9,497
Tax Year2025
Assessed Value$721,100
Financial Data SourceOwner
Total Gross Expenses By Broker$11,666
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$87,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$75,934
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.08%
Location Information for 32 Cottage St, Mansfield MA 02048
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Public Transportation, T-station
Contact Information for 32 Cottage St, Mansfield MA 02048