A meticulously maintained three family home in prime location in Savin Hill , long time owners well maintained this 3 family home , each unit has separate utilities , hardwood flooring throughout, generously sized rooms in each unit , The 1st floor unit offers 2bds/1bath li...
This home has been viewed 36 times
Last Checked: June 13th, 2025 at 4:33am (Source: MLS PIN #73371457)
Gross Income: $76,800
Gross Expenses: $13,326
Net Income Calc: $63,474
CAP Rate: 4.70%
Annual Expenses for 25 Edison Green, Boston MA 02125
Total Gross Expenses (Calculated)$13,326/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$13,326
Annual Income & Unit Breakdown for 25 Edison Green, Boston MA 02125
Total Gross Income (Calculated)$76,800
Unit 1
Rental Income$2,400
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$2,500
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$1,500
LeaseY
Bedrooms1
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent Includes
General Information for 25 Edison Green, Boston MA 02125
Listing ID73371457
Property TypeMulti Family / 3 Family
Price$1,350,000 ($384.62/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaDorchester's Savin Hill
Neighborhood(s)
Approximate Living Area Total3,510 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking0
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionConcrete Perimeter,Other
Accessible Features
Outdoor SpaceDeck, Porch
Zoningres
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features1 To 2 Mile To Beach
Energy Features
Terms
Disclosures for 25 Edison Green, Boston MA 02125
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$0
Total Gross Income By Broker$76,800
Total Net Income By Broker$76,800
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 25 Edison Green, Boston MA 02125
Real Estate Taxes$13,326
Tax Year2025
Assessed Value$1,150,800
Financial Data SourceOwner
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$76,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$76,800
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.70%
Location Information for 25 Edison Green, Boston MA 02125
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaDorchester's Savin Hill
Area AmenitiesHighway Access, Shopping, Park, Public Transportation, T-station
Contact Information for 25 Edison Green, Boston MA 02125