Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

35-37 Circuit St, Melrose MA 02176

$899,000

Estimated $2,246/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $449,500

Total Rent: 0/year

Estimated CAP Rate:

4 Bedrooms

Baths

1860

Total Parking: 5

4,347 (0.10)

Exceptional opportunity to own a two-family in one of Melrose's most desirable locations! Situated on a quiet, tree-lined dead-end street in the heart of downtown, this property is ideal for both owner-occupants and investors. Enjoy easy access to Melrose's popular restaurants, shops, and coffee houses, with an impressive Walk Score of 84. Just steps from the newly upgraded Wyoming Hill Commuter Rail station (Fall 2026) and MBTA bus lines, offering a convenient 12-minute train ride to downtown Boston. Both units feature updated kitchens with stainless steel appliances and granite countertops, refinished hardwood floors, and bathroom improvements. Major mechanical upgrades include a NEW Burnham steam boiler in Unit 1 (November 2025), complete with automatic water feeder, low-water cutoff, and Sila's five-year parts and labor warranty, as well as a Burnham steam boiler in Unit 2 (April 2020). Both units have separate heating systems and hot water heaters, plus individual washers and dryers in the basement. Additional improvements include custom interior doors in Unit 2 and new exterior front steps. Outside, enjoy a spacious backyard and off-street parking for 5+ vehicles. With an incredibly strong rental history, separate utilities, and significant mechanical updates this is a fantastic opportunity to own a versatile two-family in a premier Melrose location! Includes a pre-paid snow removal package for the 2026-27 Winter season!

This home has been viewed 6 times

Last Checked: November 12th, 2026 at 10:23am (Source: MLS PIN #73601360)

Gross Income: $0

Gross Expenses: $9,463

Net Income Calc: $9,463

Annual Expenses for 35-37 Circuit St, Melrose MA 02176

Total Gross Expenses (Calculated)$9,463/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9463

Annual Income & Unit Breakdown for 35-37 Circuit St, Melrose MA 02176

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 35-37 Circuit St, Melrose MA 02176

Listing ID73601360

Property TypeMulti Family

Price899000 ($483.33/SqFt)

StyleMulti Family

CityMelrose

CountyMiddlesex

MLS AreaWyoming

Neighborhood(s)

Approximate Living Area Total1860

Approximate Lot Size (Acres)0.1

Total Parking5

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningURA

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 35-37 Circuit St, Melrose MA 02176

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 35-37 Circuit St, Melrose MA 02176

Real Estate Taxes9463

Tax Year2026

Assessed Value$825,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35-37 Circuit St, Melrose MA 02176

Elementary SchoolLincoln

Middle SchoolMelrose

High SchoolMelrose

Neighborhood(s)

MLS AreaWyoming

Area AmenitiesWalk/jog Trails

Contact Information for 35-37 Circuit St, Melrose MA 02176

Agent

Name: The North Star Group

Office

Name: Keller Williams Realty Evolution

Phone: 781-395-5600

Team Members

Payment Calculator

, Interest

Property Taxes 788.58

Principal & Interest 5539.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Evolution

The North Star Group

Agent Phone

Office Phone

(781) 395-5600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,347 SqFt)
    [add_date] => 2026-11-12 10:23:34
    [address] => Circuit St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN215851
            [name] => The North Star Group
            [national_association] => 
            [office] => AN6887
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1860
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4347
    [assessed_value] => $825,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Melrose
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional opportunity to own a two-family in one of Melrose's most desirable locations! Situated on a quiet, tree-lined dead-end street in the heart of downtown, this property is ideal for both owner-occupants and investors. Enjoy easy access to Melrose's popular restaurants, shops, and coffee houses, with an impressive Walk Score of 84. Just steps from the newly upgraded Wyoming Hill Commuter Rail station (Fall 2026) and MBTA bus lines, offering a convenient 12-minute train ride to downtown Boston. Both units feature updated kitchens with stainless steel appliances and granite countertops, refinished hardwood floors, and bathroom improvements. Major mechanical upgrades include a NEW Burnham steam boiler in Unit 1 (November 2025), complete with automatic water feeder, low-water cutoff, and Sila's five-year parts and labor warranty, as well as a Burnham steam boiler in Unit 2 (April 2020). Both units have separate heating systems and hot water heaters, plus individual washers and dryers in the basement. Additional improvements include custom interior doors in Unit 2 and new exterior front steps. Outside, enjoy a spacious backyard and off-street parking for 5+ vehicles. With an incredibly strong rental history, separate utilities, and significant mechanical updates this is a fantastic opportunity to own a versatile two-family in a premier Melrose location! Includes a pre-paid snow removal package for the 2026-27 Winter season!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Lincoln
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal  Property
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Melrose
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-12 10:23:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Melrose
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Wyoming
    [mls_id] => 73601360
    [neighborhoods] => 
    [net_income_calc] => -9463
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6887
            [name] => Keller Williams Realty Evolution
            [phone] => 781-395-5600
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 899000
    [price_per_sqft] => 483.33
    [price_per_unit] => 449500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 9463
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 35-37
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN215851
    [team_agents] => Array
        (
            [CN215851] => Array
                (
                    [agent_mls_id] => CN215851
                    [full_name] => Taylor Johnson
                    [address] => 198 Allston Street Apt. #2
                    [city] => Cambridge
                    [state] => MA
                    [postal_code] => 02139
                    [national_association_id] => 449591943
                    [office_mls_id] => AN6887
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9463
    [total_gross_income] => 0
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35-37 Circuit St, Melrose MA 02176
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos