Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

212 Vernon St, Worcester MA 01607

$749,000

Estimated $2,078/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $249,666.67

Total Rent: 69000/year

Estimated CAP Rate:

9 Bedrooms

Baths

4048

Total Parking: 6

5,900 (0.14)

Strong Income-Producing 3-Family with Owner-Occupant Potential! Don't miss this excellent opportunity to own a well-maintained three-family property in Worcester. Featuring three spacious 3-bedroom apartments, this property offers immediate rental income with reliable tenants and leases in place through April 2027. Investors will appreciate the established rental history, separate utilities, and additional $150/month in coin-operated laundry income. Looking to owner-occupy? This property offers the opportunity to live in one unit while generating rental income from the other two. The finished basement features a living area and two bonus rooms, providing additional flexible space and potential to add value. Conveniently located near public transportation, shopping, restaurants, schools, and major highways. Whether you're expanding your investment portfolio or looking to offset your mortgage with rental income, this is an opportunity worth exploring!

This home has been viewed 2 times

Last Checked: November 4th, 2026 at 10:38am (Source: MLS PIN #73598394)

Gross Income: $69,000

Gross Expenses: $10,367

Net Income Calc: $58,633

Annual Expenses for 212 Vernon St, Worcester MA 01607

Total Gross Expenses (Calculated)$10,367/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10367

Annual Income & Unit Breakdown for 212 Vernon St, Worcester MA 01607

Total Gross Income (Calculated)$69,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 212 Vernon St, Worcester MA 01607

Listing ID73598394

Property TypeMulti Family / 3 Family

Price749000 ($185.03/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4048

Approximate Lot Size (Acres)0.14

Total Parking6

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Area1012

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 212 Vernon St, Worcester MA 01607

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Tv's-Brackets To Remain

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 212 Vernon St, Worcester MA 01607

Real Estate Taxes10367

Tax Year2025

Assessed Value$786,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 212 Vernon St, Worcester MA 01607

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 212 Vernon St, Worcester MA 01607

Agent

Name: Nghia Nguyen

Office

Name: PRIVI Realty LLC

Phone: 508-468-4329

Payment Calculator

, Interest

Property Taxes 863.92

Principal & Interest 4615.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

PRIVI Realty LLC

Nghia Nguyen

Agent Phone

Office Phone

(508) 468-4329

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,900 SqFt)
    [add_date] => 2026-11-04 10:38:34
    [address] => Vernon St
    [agent] => Array
        (
            [address] => 25 Smith Street
            [city] => Quincy
            [id] => CN210621
            [name] => Nghia Nguyen
            [national_association] => 449587701
            [office] => AN6354
            [state] => MA
            [zip] => 02169
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4048
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 5900
    [assessed_value] => $786,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Strong Income-Producing 3-Family with Owner-Occupant Potential! Don't miss this excellent opportunity to own a well-maintained three-family property in Worcester. Featuring three spacious 3-bedroom apartments, this property offers immediate rental income with reliable tenants and leases in place through April 2027. Investors will appreciate the established rental history, separate utilities, and additional $150/month in coin-operated laundry income. Looking to owner-occupy? This property offers the opportunity to live in one unit while generating rental income from the other two. The finished basement features a living area and two bonus rooms, providing additional flexible space and potential to add value. Conveniently located near public transportation, shopping, restaurants, schools, and major highways. Whether you're expanding your investment portfolio or looking to offset your mortgage with rental income, this is an opportunity worth exploring!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Tv's-Brackets To Remain
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 1012
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-04 10:38:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73598394
    [neighborhoods] => 
    [net_income_calc] => 58633
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6354
            [name] => PRIVI Realty LLC
            [phone] => 508-468-4329
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 749000
    [price_per_sqft] => 185.03
    [price_per_unit] => 249666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 10367
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 212
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10367
    [total_gross_income] => 69000
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 212 Vernon St, Worcester MA 01607
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

29 More Photos

Active

212 Vernon St, Worcester MA 01607

$749,000

Annual Expenses for 212 Vernon St, Worcester MA 01607

Annual Income & Unit Breakdown for 212 Vernon St, Worcester MA 01607

General Information for 212 Vernon St, Worcester MA 01607

Disclosures for 212 Vernon St, Worcester MA 01607

Financial Information for 212 Vernon St, Worcester MA 01607

Location Information for 212 Vernon St, Worcester MA 01607

Contact Information for 212 Vernon St, Worcester MA 01607

Agent

Office

Payment Calculator

Exclusive Listing Agent

PRIVI Realty LLC

Nghia Nguyen