Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

20 Rill St, Boston MA 02125

$1,200,000

Estimated $2,008/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $600,000

Total Rent: 88800/year

Estimated CAP Rate:

6 Bedrooms

Baths

2634

Total Parking: 3

4,688 (0.11)

Beautifully Renovated Two Family Home in Dorchester’s 02125! This beautifully maintained property combines classic Boston character with modern updates and offers an exceptional opportunity for homeowners and investors alike.The first unit features 2 bedrooms and 2 full bathrooms, while the second unit offers an impressive 4 bedrooms and 2 full bathrooms, providing plenty of space for comfortable living, extended family, or rental income. The property has undergone recent renovations, offering modern finishes and an updated feel throughout. Located in Dorchester’s desirable 02125 neighborhood, the property is conveniently situated near local restaurants, shops, public transportation, major highways, and all that Boston has to offer. A rare opportunity to own a spacious, renovated two-family home in one of Boston’s most sought-after neighborhoods. Whether you’re looking to owner occupy, accommodate extended family, or expand your investment portfolio, this property is worth a look!

This home has been viewed 11 times

Last Checked: November 3rd, 2026 at 9:03pm (Source: MLS PIN #73598172)

Gross Income: $88,800

Gross Expenses: $751

Net Income Calc: $88,049

Annual Expenses for 20 Rill St, Boston MA 02125

Total Gross Expenses (Calculated)$751/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax751.75

Annual Income & Unit Breakdown for 20 Rill St, Boston MA 02125

Total Gross Income (Calculated)$88,800

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 20 Rill St, Boston MA 02125

Listing ID73598172

Property TypeMulti Family / 2 Family

Price1200000 ($455.58/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total2634

Approximate Lot Size (Acres)0.11

Total Parking3

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

Zoning3f-5000

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 20 Rill St, Boston MA 02125

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Tv's-Brackets To Remain

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 20 Rill St, Boston MA 02125

Real Estate Taxes751.75

Tax Year2026

Assessed Value$473,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 20 Rill St, Boston MA 02125

Neighborhood(s)

MLS AreaDorchester

Area Amenities

Contact Information for 20 Rill St, Boston MA 02125

Agent

Name: Dexter Forrester

Office

Name: NCO Realty Group Inc.

Phone: 857-383-0328

Team Members

Payment Calculator

, Interest

Property Taxes 62.65

Principal & Interest 7394.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

NCO Realty Group Inc.

Dexter Forrester

Agent Phone

Office Phone

(857) 383-0328

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,688 SqFt)
    [add_date] => 2026-11-03 21:03:38
    [address] => Rill St
    [agent] => Array
        (
            [address] => 219 Calendar Street
            [city] => Boston
            [id] => CN255354
            [name] => Dexter Forrester
            [national_association] => 
            [office] => AN6051
            [state] => MA
            [zip] => 02124
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2634
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4688
    [assessed_value] => $473,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautifully Renovated Two Family Home in Dorchester’s 02125! This beautifully maintained property combines classic Boston character with modern updates and offers an exceptional opportunity for homeowners and investors alike.The first unit features 2 bedrooms and 2 full bathrooms, while the second unit offers an impressive 4 bedrooms and 2 full bathrooms, providing plenty of space for comfortable living, extended family, or rental income. The property has undergone recent renovations, offering modern finishes and an updated feel throughout. Located in Dorchester’s desirable 02125 neighborhood, the property is conveniently situated near local restaurants, shops, public transportation, major highways, and all that Boston has to offer. A rare opportunity to own a spacious, renovated two-family home in one of Boston’s most sought-after neighborhoods. Whether you’re looking to owner occupy, accommodate extended family, or expand your investment portfolio, this property is worth a look!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Tv's-Brackets To Remain
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-03 21:03:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73598172
    [neighborhoods] => 
    [net_income_calc] => 88049
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6051
            [name] => NCO Realty Group Inc.
            [phone] => 857-383-0328
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1200000
    [price_per_sqft] => 455.58
    [price_per_unit] => 600000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 751.75
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN255354
    [team_agents] => Array
        (
            [CN255354] => Array
                (
                    [agent_mls_id] => CN255354
                    [full_name] => Dexter Forrester
                    [address] => 219 Calendar Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02124
                    [national_association_id] => 
                    [office_mls_id] => AN6051
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 751
    [total_gross_income] => 88800
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 20 Rill St, Boston MA 02125
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02125
    [zips] => 
    [zoning] => 3f-5000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/850721/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73598172&w=1024&h=768&n=17
        )

[raw] => 
)

EXIT

15 More Photos