Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

20 Wyola Dr, Worcester MA 01603

$524,995

Estimated $1,248/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $262,497.50

Total Rent: 62400/year

Estimated CAP Rate:

6 Bedrooms

Baths

2112

Total Parking: 8 (2 Garage)

7,500 (0.17)

**Fully Renovated Side-by-Side 2-Family – Two 3-Bed Units + 2-Car Garage**20 Wyola Drive is a fully renovated side-by-side two-family in Worcester, with two 3-bedroom, 1-bath units and a detached 2-car garage, set in a beautiful neighborhood of single-family homes. Each unit spans its own two floors, so it lives like a townhouse, with the privacy and space of a single-family home rather than an apartment.The renovation covers everything: hardwood floors, brand-new kitchens with new cabinets, counters and appliances, and fresh paint throughout. Ready to move in.The property is separately metered, so tenants pay their own utilities and expenses stay low. Each side has its own private basement for storage, plus an enclosed front porch and off-street parking in the garage and driveway on a roughly 7,500 sq ft lot.A two-family in a single-family neighborhood does not come along often. Owner-occupants can live in one side and let the other side help pay the mortgage. Investors get two brand-new 3-bedroom units with tenant-paid utilities and no deferred maintenance. OPEN HOUSE: Saturday, November 7, 2026 11:00 AM to 1:00 PM and Sunday, November 8, 2026 11:00 AM to 1:00 PM

This home has been viewed 8 times

Last Checked: November 4th, 2026 at 7:08pm (Source: MLS PIN #73598072)

Gross Income: $62,400

Gross Expenses: $4,760

Net Income Calc: $57,640

Annual Expenses for 20 Wyola Dr, Worcester MA 01603

Total Gross Expenses (Calculated)$4,760/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4760

Annual Income & Unit Breakdown for 20 Wyola Dr, Worcester MA 01603

Total Gross Income (Calculated)$62,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

General Information for 20 Wyola Dr, Worcester MA 01603

Listing ID73598072

Property TypeMulti Family / 2 Family

Price524995 ($248.58/SqFt)

Style2 Family - 2 Units Side By Side

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2112

Approximate Lot Size (Acres)0.17

Total Parking8 (2 Garage)

Garage Parking2

Year Built1900

Year Built SourceOwner

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRS-7

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 20 Wyola Dr, Worcester MA 01603

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Tv's-Brackets To Remain

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 20 Wyola Dr, Worcester MA 01603

Real Estate Taxes4760

Tax Year2026

Assessed Value$358,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 20 Wyola Dr, Worcester MA 01603

Neighborhood(s)

Area Amenities

Contact Information for 20 Wyola Dr, Worcester MA 01603

Agent

Name: Candor Investment Group

Office

Name: eXp Realty LLC

Phone: 888-854-7493

Team Members

Payment Calculator

, Interest

Property Taxes 396.67

Principal & Interest 3234.85

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty LLC

Candor Investment Group

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,500 SqFt)
    [add_date] => 2026-11-03 19:58:35
    [address] => Wyola Dr
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN252114
            [name] => Candor Investment Group
            [national_association] => 
            [office] => AN9457
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2112
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7500
    [assessed_value] => $358,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => **Fully Renovated Side-by-Side 2-Family – Two 3-Bed Units + 2-Car Garage**20 Wyola Drive is a fully renovated side-by-side two-family in Worcester, with two 3-bedroom, 1-bath units and a detached 2-car garage, set in a beautiful neighborhood of single-family homes. Each unit spans its own two floors, so it lives like a townhouse, with the privacy and space of a single-family home rather than an apartment.The renovation covers everything: hardwood floors, brand-new kitchens with new cabinets, counters and appliances, and fresh paint throughout. Ready to move in.The property is separately metered, so tenants pay their own utilities and expenses stay low. Each side has its own private basement for storage, plus an enclosed front porch and off-street parking in the garage and driveway on a roughly 7,500 sq ft lot.A two-family in a single-family neighborhood does not come along often. Owner-occupants can live in one side and let the other side help pay the mortgage. Investors get two brand-new 3-bedroom units with tenant-paid utilities and no deferred maintenance. OPEN HOUSE:  Saturday, November 7, 2026 11:00 AM to 1:00 PM and  Sunday, November 8, 2026 11:00 AM to 1:00 PM
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Tv's-Brackets To Remain
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-04 19:08:40
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73598072
    [neighborhoods] => 
    [net_income_calc] => 57640
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN9457
            [name] => eXp Realty LLC
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 524995
    [price_per_sqft] => 248.58
    [price_per_unit] => 262497.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 4760
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN252114
    [team_agents] => Array
        (
            [CN252114] => Array
                (
                    [agent_mls_id] => CN252114
                    [full_name] => Tre DeBraga
                    [address] => 22 Pine Street
                    [city] => Marlborough
                    [state] => MA
                    [postal_code] => 01752
                    [national_association_id] => 449621665
                    [office_mls_id] => AN9457
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4760
    [total_gross_income] => 62400
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 20 Wyola Dr, Worcester MA 01603
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos