Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

2 Gordon St, Worcester MA 01604

$649,000

Estimated $1,567/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $324,500

Total Rent: 47100/year

Estimated CAP Rate:

5 Bedrooms

Baths

2000

Total Parking: 5 (1 Garage)

5,000 (0.11)

Updated two-family home in 01604 on a dead end street. Both units have been updated. Each unit has their own private entrance. Apt A has new carpet, paint, appliances, granite countertops, and updated bathroom. Apt B has been painted and the kitchen has new cabinets, stove, countertops, dishwasher, and sink. Bathroom has been updated as well. Two gas hot water heaters installed in 2025. Washer/dryer hookups in basement.

This home has been viewed 5 times

Last Checked: November 4th, 2026 at 6:53am (Source: MLS PIN #73597738)

Gross Income: $47,100

Gross Expenses: $6,175

Net Income Calc: $40,925

Water Views

Annual Expenses for 2 Gordon St, Worcester MA 01604

Total Gross Expenses (Calculated)$6,175/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6175

Annual Income & Unit Breakdown for 2 Gordon St, Worcester MA 01604

Total Gross Income (Calculated)$47,100

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 2 Gordon St, Worcester MA 01604

Listing ID73597738

Property TypeMulti Family / 2 Family

Price649000 ($324.5/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2000

Approximate Lot Size (Acres)0.11

Total Parking5 (1 Garage)

Garage Parking1

Year Built1925

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRL-7

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 2 Gordon St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsSwing Set

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 2 Gordon St, Worcester MA 01604

Real Estate Taxes6175

Tax Year2026

Assessed Value$465,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 2 Gordon St, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 2 Gordon St, Worcester MA 01604

Agent

Name: Bryan Razzano

Office

Name: Razzano Realty Group

Phone: 508-335-8418

Payment Calculator

, Interest

Property Taxes 514.58

Principal & Interest 3998.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Razzano Realty Group

Bryan Razzano

Agent Phone

Office Phone

(508) 335-8418

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,000 SqFt)
    [add_date] => 2026-11-03 09:43:38
    [address] => Gordon St
    [agent] => Array
        (
            [address] => 15 Skyview Dr
            [city] => Millbury
            [id] => CN231753
            [name] => Bryan Razzano
            [national_association] => 453014374
            [office] => AN7253
            [state] => MA
            [zip] => 01527
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2000
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 5000
    [assessed_value] => $465,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Updated two-family home in 01604 on a dead end street. Both units have been updated. Each unit has their own private entrance. Apt A has new carpet, paint, appliances, granite countertops, and updated bathroom. Apt B has been painted and the kitchen has new cabinets, stove, countertops, dishwasher, and sink. Bathroom has been updated as well. Two gas hot water heaters installed in 2025. Washer/dryer hookups in basement.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Swing Set
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-04 06:53:38
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73597738
    [neighborhoods] => 
    [net_income_calc] => 40925
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7253
            [name] => Razzano Realty Group
            [phone] => 508-335-8418
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 649000
    [price_per_sqft] => 324.5
    [price_per_unit] => 324500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 6175
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6175
    [total_gross_income] => 47100
    [total_parking] => 5 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 2 Gordon St, Worcester MA 01604
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1925
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 2113
    [zips] => 
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/850357/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73597738&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos