Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

128 Endicott St, Worcester MA 01610

$475,000

Estimated $1,130/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $237,500

Total Rent: 48000/year

Estimated CAP Rate:

4 Bedrooms

Baths

1300

Total Parking: 3

5,750 (0.13)

Investment opportunity at 128 Endicott Street! This Worcester two-family offers the flexibility to build your rental portfolio or live in one unit while collecting rent from the other. Delivered vacant, the property gives buyers the opportunity to select their own tenants and establish new leases from the start. Enjoy year-round comfort with central air conditioning and heat throughout. Major improvements include a roof replaced in 2019 and a new furnace installed in December 2025. Approximately 1,300 square feet of living space and a 5,750-square-foot lot offer a manageable property with outdoor space to enjoy. Whether you’re purchasing your first investment property or adding to your portfolio, this two-family deserves a look. Schedule your showing today!

This home has been viewed 2 times

Last Checked: October 30th, 2026 at 8:38am (Source: MLS PIN #73596596)

Gross Income: $48,000

Gross Expenses: $4,323

Net Income Calc: $43,677

Water Views

Annual Expenses for 128 Endicott St, Worcester MA 01610

Total Gross Expenses (Calculated)$4,323/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4323

Annual Income & Unit Breakdown for 128 Endicott St, Worcester MA 01610

Total Gross Income (Calculated)$48,000

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 128 Endicott St, Worcester MA 01610

Listing ID73596596

Property TypeMulti Family / 2 Family

Price475000 ($365.38/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

MLS AreaUnion Hill

Neighborhood(s)

Approximate Living Area Total1300

Approximate Lot Size (Acres)0.13

Total Parking3

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 128 Endicott St, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBlack Light Fixture Above Storage Bench In Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 128 Endicott St, Worcester MA 01610

Real Estate Taxes4323

Tax Year2026

Assessed Value$325,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 128 Endicott St, Worcester MA 01610

Neighborhood(s)

MLS AreaUnion Hill

Area AmenitiesWalk/jog Trails

Contact Information for 128 Endicott St, Worcester MA 01610

Agent

Name: Ruby Grajales

Office

Name: eXp Realty LLC

Phone: 888-854-7493

Payment Calculator

, Interest

Property Taxes 360.25

Principal & Interest 2926.8

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty LLC

Ruby Grajales

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,750 SqFt)
    [add_date] => 2026-10-30 08:38:35
    [address] => Endicott St
    [agent] => Array
        (
            [address] => 128 Endicott Street
            [city] => Worcester
            [id] => CN260248
            [name] => Ruby Grajales
            [national_association] => 453016836
            [office] => AN4167
            [state] => MA
            [zip] => 01610
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1300
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5750
    [assessed_value] => $325,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investment opportunity at 128 Endicott Street! This Worcester two-family offers the flexibility to build your rental portfolio or live in one unit while collecting rent from the other. Delivered vacant, the property gives buyers the opportunity to select their own tenants and establish new leases from the start. Enjoy year-round comfort with central air conditioning and heat throughout. Major improvements include a roof replaced in 2019 and a new furnace installed in December 2025. Approximately 1,300 square feet of living space and a 5,750-square-foot lot offer a manageable property with outdoor space to enjoy. Whether you’re purchasing your first investment property or adding to your portfolio, this two-family deserves a look. Schedule your showing today!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Black Light Fixture Above Storage Bench In Kitchen.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-30 08:38:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Union Hill
    [mls_id] => 73596596
    [neighborhoods] => 
    [net_income_calc] => 43677
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4167
            [name] => eXp Realty LLC
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 475000
    [price_per_sqft] => 365.38
    [price_per_unit] => 237500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 4323
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 128
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4323
    [total_gross_income] => 48000
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 128 Endicott St, Worcester MA 01610
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 1945
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/849163/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73596596&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos