Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

120 Lynnway, Revere MA 02151

$925,000

Estimated $2,233/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $462,500

Total Rent: 84000/year

Estimated CAP Rate:

5 Bedrooms

Baths

3639

Total Parking: 4

9,361 (0.21)

A mid-century modern brick two-family in Point of Pines, set between Revere Beach and the Pines River with private beach rights. Held by the same family for decades and now offered as an estate sale.The property sits on a 9,361 square foot lot that backs to municipally owned land, with five bedrooms and four and a half baths across a large main residence and a separate second unit. The brick exterior, the room proportions and the fireplace carry the 1968 design, and the layout suits an owner who wants to occupy one unit and rent the other.The kitchen has been updated with higher-end appliances. Gas hot water heat, a new tankless boiler, central air conditioning and a poured concrete foundation are in place, a 24.99 kW rooftop solar array produces an estimated 27,800 kilowatt hours per year, and there are four off-street parking spaces.The house is ready for renovation. Carpeting and finishes are dated and there is damage to repair, and the pricing reflects that scope. The structure, the lot and the Point of Pines address are what a renovator is buying here.Additional finished space beyond the two permitted units is present on site; see disclosures for detail.

This home has been viewed 8 times

Last Checked: October 22nd, 2026 at 6:58pm (Source: MLS PIN #73593766)

Gross Income: $84,000

Gross Expenses: $8,800

Net Income Calc: $75,200

Annual Expenses for 120 Lynnway, Revere MA 02151

Total Gross Expenses (Calculated)$8,800/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8800

Annual Income & Unit Breakdown for 120 Lynnway, Revere MA 02151

Total Gross Income (Calculated)$84,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full, 1 Half

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 120 Lynnway, Revere MA 02151

Listing ID73593766

Property TypeMulti Family / 3 Family

Price925000 ($254.19/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

MLS AreaPoint of Pines

Neighborhood(s)

Approximate Living Area Total3639

Approximate Lot Size (Acres)0.21

Total Parking4

Garage Parking0

Year Built1968

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRA

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 120 Lynnway, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSurveillance Devices

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 120 Lynnway, Revere MA 02151

Real Estate Taxes8800

Tax Year2026

Assessed Value$984,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 120 Lynnway, Revere MA 02151

Neighborhood(s)

MLS AreaPoint of Pines

Area Amenities

Contact Information for 120 Lynnway, Revere MA 02151

Agent

Name: Reserve Team

Office

Name: Reference Real Estate

Phone: 781-342-0052

Team Members

Payment Calculator

, Interest

Property Taxes 733.33

Principal & Interest 5699.56

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Reference Real Estate

Reserve Team

Agent Phone

Office Phone

(781) 342-0052

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.21 acres (9,361 SqFt)
    [add_date] => 2026-10-22 10:53:35
    [address] => Lynnway
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN210221
            [name] => Reserve Team
            [national_association] => 
            [office] => AN8944
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3639
    [approx_lot_size_acres] => 0.21
    [approx_lot_size_sqft] => 9361
    [assessed_value] => $984,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A mid-century modern brick two-family in Point of Pines, set between Revere Beach and the Pines River with private beach rights. Held by the same family for decades and now offered as an estate sale.The property sits on a 9,361 square foot lot that backs to municipally owned land, with five bedrooms and four and a half baths across a large main residence and a separate second unit. The brick exterior, the room proportions and the fireplace carry the 1968 design, and the layout suits an owner who wants to occupy one unit and rent the other.The kitchen has been updated with higher-end appliances. Gas hot water heat, a new tankless boiler, central air conditioning and a poured concrete foundation are in place, a 24.99 kW rooftop solar array produces an estimated 27,800 kilowatt hours per year, and there are four off-street parking spaces.The house is ready for renovation. Carpeting and finishes are dated and there is damage to repair, and the pricing reflects that scope. The structure, the lot and the Point of Pines address are what a renovator is buying here.Additional finished space beyond the two permitted units is present on site; see disclosures for detail.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Surveillance Devices
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-22 18:58:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Point of Pines
    [mls_id] => 73593766
    [neighborhoods] => 
    [net_income_calc] => 75200
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8944
            [name] => Reference Real Estate
            [phone] => 781-342-0052
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 925000
    [price_per_sqft] => 254.19
    [price_per_unit] => 462500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 8800
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 120
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN210221
    [team_agents] => Array
        (
            [CN210221] => Array
                (
                    [agent_mls_id] => CN210221
                    [full_name] => Seth Williams
                    [address] => 38 Nahant Ave
                    [city] => Winthrop
                    [state] => MA
                    [postal_code] => 02152
                    [national_association_id] => 449616410
                    [office_mls_id] => AN8944
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8800
    [total_gross_income] => 84000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 120 Lynnway, Revere MA 02151
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

24 More Photos