Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

76-78 Morton Street, Waltham MA 02453

$1,125,000

Estimated $2,370/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $562,500

Total Rent: 28800/year

Estimated CAP Rate:

5 Bedrooms

Baths

2431

Total Parking: 8

8,224 (0.19)

Highly desirable Weston line! Unique opportunity to own this absolutely beautiful, large 2-family situated on an expansive 1/5-acre lot. The top-floor owner’s unit features 6 rooms, 3 bedrooms and 1.5 baths, including a newer eat-in kitchen with stainless steel appliances, bright living room, formal dining room with built-in china hutch, newer tile bath and gleaming hardwood floors. The primary bedroom features its own private ½ tile bath. Additional features include laundry in the back hall, rear deck and 2023 hot water heater. The 1st-floor unit offers 5 rooms, 2 bedrooms and a tile bath, featuring a fully cabineted kitchen, bright living room and formal dining room with built-in china hutch. Property highlights include separate utilities and gas heating systems, newer windows, great parking and a ready-to-finish walkout basement. Convenient to Route 128, Mass Pike, restaurants, shopping, parks and the reservoir, with Brandeis University just steps away. A fantastic opportunity for an owner-occupant or investor!

This home has been viewed 5 times

Last Checked: October 22nd, 2026 at 7:38am (Source: MLS PIN #73593215)

Gross Income: $28,800

Gross Expenses: $6,555

Net Income Calc: $22,245

Water Views

Annual Expenses for 76-78 Morton Street, Waltham MA 02453

Total Gross Expenses (Calculated)$6,555/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6555

Annual Income & Unit Breakdown for 76-78 Morton Street, Waltham MA 02453

Total Gross Income (Calculated)$28,800

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

General Information for 76-78 Morton Street, Waltham MA 02453

Listing ID73593215

Property TypeMulti Family

Price1125000 ($462.77/SqFt)

StyleMulti Family

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2431

Approximate Lot Size (Acres)0.19

Total Parking8

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 76-78 Morton Street, Waltham MA 02453

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSurveillance Devices

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 76-78 Morton Street, Waltham MA 02453

Real Estate Taxes6555

Tax Year2026

Assessed Value$952,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 76-78 Morton Street, Waltham MA 02453

Elementary SchoolStanley

Middle SchoolMcdevitt

High SchoolWaltham High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 76-78 Morton Street, Waltham MA 02453

Agent

Name: Hans Brings RESULTS

Office

Name: Coldwell Banker Realty - Waltham

Phone: 781-893-0808

Team Members

Name: Hans Brings

Payment Calculator

, Interest

Property Taxes 546.25

Principal & Interest 6931.89

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Hans Brings RESULTS

Agent Phone

Office Phone

(781) 893-0808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,224 SqFt)
    [add_date] => 2026-10-21 19:53:35
    [address] => Morton Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => BB900945
            [name] => Hans Brings RESULTS
            [national_association] => 
            [office] => AN6239
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2431
    [approx_lot_size_acres] => 0.19
    [approx_lot_size_sqft] => 8224
    [assessed_value] => $952,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Highly desirable Weston line! Unique opportunity to own this absolutely beautiful, large 2-family situated on an expansive 1/5-acre lot. The top-floor owner’s unit features 6 rooms, 3 bedrooms and 1.5 baths, including a newer eat-in kitchen with stainless steel appliances, bright living room, formal dining room with built-in china hutch, newer tile bath and gleaming hardwood floors. The primary bedroom features its own private ½ tile bath. Additional features include laundry in the back hall, rear deck and 2023 hot water heater. The 1st-floor unit offers 5 rooms, 2 bedrooms and a tile bath, featuring a fully cabineted kitchen, bright living room and formal dining room with built-in china hutch. Property highlights include separate utilities and gas heating systems, newer windows, great parking and a ready-to-finish walkout basement. Convenient to Route 128, Mass Pike, restaurants, shopping, parks and the reservoir, with Brandeis University just steps away. A fantastic opportunity for an owner-occupant or investor!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Stanley
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Surveillance Devices
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Waltham High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-22 07:38:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Mcdevitt
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73593215
    [neighborhoods] => 
    [net_income_calc] => 22245
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6239
            [name] => Coldwell Banker Realty - Waltham
            [phone] => 781-893-0808
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1125000
    [price_per_sqft] => 462.77
    [price_per_unit] => 562500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 6555
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 76-78
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => BB901169,BB900945
    [team_agents] => Array
        (
            [BB901169] => Array
                (
                    [agent_mls_id] => BB901169
                    [full_name] => Hans Brings
                    [address] => 117 Thorton Road
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02453
                    [national_association_id] => 449502634
                    [office_mls_id] => AN6239
                )

[BB900945] => Array
                (
                    [agent_mls_id] => BB900945
                    [full_name] => Nancy Marston
                    [address] => 44 Trapelo Road
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02452
                    [national_association_id] => 449520787
                    [office_mls_id] => AN6239
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6555
    [total_gross_income] => 28800
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 76-78 Morton Street, Waltham MA 02453
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

34 More Photos