Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

39 Gates St, Worcester MA 01610

$969,000

Estimated $1,958/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $323,000

Total Rent: 0/year

Estimated CAP Rate:

12 Bedrooms

Baths

4188

Total Parking: 9

9,257 (0.21)

Exceptional opportunity to own a completely renovated 3-family property less than a quarter mile from Clark University. Additional value-add potential exists in the attic, with due diligence already underway and architectural plans initiated for a potential 4th unit, subject to required municipal approvals. The property features three spacious 4-bedroom units, each completely gut-renovated with open-concept layouts, tall ceilings, hardwood floors, recessed lighting, and abundant natural light. Modern kitchens feature oversized islands, quartz countertops, stainless steel appliances, and in-unit laundry rooms. Major improvements include new plumbing, heating, electrical, spray foam insulation, windows, roof, siding, and plaster. All utilities have been separately metered, allowing tenants to be responsible for their individual utility usage and helping maximize rental income and operating efficiency for the next owner. With 12 total bedrooms, ample off-street parking, outdoor space, and a highly desirable location near Clark University, Main Street, University Park, and neighborhood amenities, this property offers strong rental potential with all of the major capital improvements already completed. A rare opportunity to acquire a fully renovated, income-producing 3-family in a prime Worcester location. Project to be complete 10/28.

This home has been viewed 7 times

Last Checked: October 22nd, 2026 at 5:58pm (Source: MLS PIN #73588012)

Gross Income: $0

Gross Expenses: $4,646

Net Income Calc: $4,646

Water Views

Annual Expenses for 39 Gates St, Worcester MA 01610

Total Gross Expenses (Calculated)$4,646/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4646

Annual Income & Unit Breakdown for 39 Gates St, Worcester MA 01610

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 39 Gates St, Worcester MA 01610

Listing ID73588012

Property TypeMulti Family / 3 Family

Price969000 ($231.38/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4188

Approximate Lot Size (Acres)0.21

Total Parking9

Garage Parking0

Year Built1895

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since,Under Construction

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 39 Gates St, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsSurveillance Devices

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 39 Gates St, Worcester MA 01610

Real Estate Taxes4646

Tax Year2026

Assessed Value$352,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 39 Gates St, Worcester MA 01610

Elementary SchoolGoddard School Of Science

High SchoolUniversity Pk Campus School

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 39 Gates St, Worcester MA 01610

Agent

Name: Brianna Maggio

Office

Name: eXp Realty LLC

Phone: 888-854-7493

Payment Calculator

, Interest

Property Taxes 387.17

Principal & Interest 5970.67

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty LLC

Brianna Maggio

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.21 acres (9,257 SqFt)
    [add_date] => 2026-10-21 18:49:06
    [address] => Gates St
    [agent] => Array
        (
            [address] => 1r Newbury St. #305
            [city] => Peabody
            [id] => CN243376
            [name] => Brianna Maggio
            [national_association] => 454008547
            [office] => AN9457
            [state] => MA
            [zip] => 01960
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4188
    [approx_lot_size_acres] => 0.21
    [approx_lot_size_sqft] => 9257
    [assessed_value] => $352,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional opportunity to own a completely renovated 3-family property less than a quarter mile from Clark University. Additional value-add potential exists in the attic, with due diligence already underway and architectural plans initiated for a potential 4th unit, subject to required municipal approvals. The property features three spacious 4-bedroom units, each completely gut-renovated with open-concept layouts, tall ceilings, hardwood floors, recessed lighting, and abundant natural light. Modern kitchens feature oversized islands, quartz countertops, stainless steel appliances, and in-unit laundry rooms. Major improvements include new plumbing, heating, electrical, spray foam insulation, windows, roof, siding, and plaster. All utilities have been separately metered, allowing tenants to be responsible for their individual utility usage and helping maximize rental income and operating efficiency for the next owner. With 12 total bedrooms, ample off-street parking, outdoor space, and a highly desirable location near Clark University, Main Street, University Park, and neighborhood amenities, this property offers strong rental potential with all of the major capital improvements already completed. A rare opportunity to acquire a fully renovated, income-producing 3-family in a prime Worcester location. Project to be complete 10/28.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Goddard School Of Science
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Surveillance Devices
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => University Pk Campus School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-22 17:58:36
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73588012
    [neighborhoods] => 
    [net_income_calc] => -4646
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9457
            [name] => eXp Realty LLC
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 969000
    [price_per_sqft] => 231.38
    [price_per_unit] => 323000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 4646
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 39
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4646
    [total_gross_income] => 0
    [total_parking] => 9
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 39 Gates St, Worcester MA 01610
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1895
    [year_built_details] => Approximate,Renovated Since,Under Construction
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/845744/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73588012&w=1024&h=768&n=2
        )

[raw] => 
)

EXIT

Active

39 Gates St, Worcester MA 01610

$969,000

Annual Expenses for 39 Gates St, Worcester MA 01610

Annual Income & Unit Breakdown for 39 Gates St, Worcester MA 01610

General Information for 39 Gates St, Worcester MA 01610

Disclosures for 39 Gates St, Worcester MA 01610

Financial Information for 39 Gates St, Worcester MA 01610

Location Information for 39 Gates St, Worcester MA 01610

Contact Information for 39 Gates St, Worcester MA 01610

Agent

Office

Payment Calculator

Exclusive Listing Agent

eXp Realty LLC

Brianna Maggio