Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

123 Crest Ave, Revere MA 02151

$1,375,000

Estimated $3,181/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $458,333.33

Total Rent: 108600/year

Estimated CAP Rate:

10 Bedrooms

Baths

4023

Total Parking: 6 (1 Garage)

5,397 (0.12)

Fully renovated 4,000sqf iconic triple decker with gorgeous ocean views. Located at the top of Beachmont and only 0.5 miles from both the Blue Line T Station and the Historic Revere Beach. Each oversized 3+ bedroom apartment has an identical floorplan with updated kitchens, stainless steel appliances, tiled baths, hardwood flooring throughout, formal living rooms, and formal dining rooms. Each unit also had their own private deck with beautiful views. Additionally, there is a detached two stall garage with an abundance of off-street parking. Each unit has separate heat, hot water, and electric. All tenants are TAW. Rarely does a classic triple decker of this size, quality and location, become available. Showings begin at the Open Houses Saturday 10/17 and Sunday 10/18 from 12:00pm – 1:30pm.

This home has been viewed 15 times

Last Checked: October 20th, 2026 at 4:43am (Source: MLS PIN #73591494)

Gross Income: $108,600

Gross Expenses: $14,632

Net Income Calc: $93,968

Water Views

Annual Expenses for 123 Crest Ave, Revere MA 02151

Total Gross Expenses (Calculated)$14,632/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11412

Annual Income & Unit Breakdown for 123 Crest Ave, Revere MA 02151

Total Gross Income (Calculated)$108,600

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms4 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 123 Crest Ave, Revere MA 02151

Listing ID73591494

Property TypeMulti Family / 3 Family

Price1375000 ($341.78/SqFt)

Style3 Family

CityRevere

CountySuffolk

MLS AreaBeachmont

Neighborhood(s)

Approximate Living Area Total4023

Approximate Lot Size (Acres)0.12

Total Parking6 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsYes

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 123 Crest Ave, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsSurveillance Devices

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 123 Crest Ave, Revere MA 02151

Real Estate Taxes11412

Tax Year2026

Assessed Value$1,276,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 123 Crest Ave, Revere MA 02151

Neighborhood(s)

MLS AreaBeachmont

Area AmenitiesWalk/jog Trails

Contact Information for 123 Crest Ave, Revere MA 02151

Agent

Name: Nicholas Daher

Office

Name: Broad Sound Real Estate, LLC

Phone: 978-423-7782

Payment Calculator

, Interest

Property Taxes 951

Principal & Interest 8472.31

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Broad Sound Real Estate, LLC

Nicholas Daher

Agent Phone

Office Phone

(978) 423-7782

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,397 SqFt)
    [add_date] => 2026-10-16 09:43:35
    [address] => Crest Ave
    [agent] => Array
        (
            [address] => 188 Pearl Avenue Apt.1
            [city] => Revere
            [id] => CT004982
            [name] => Nicholas Daher
            [national_association] => 456013586
            [office] => AN3502
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4023
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5397
    [assessed_value] => $1,276,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully renovated 4,000sqf iconic triple decker with gorgeous ocean views. Located at the top of Beachmont and only 0.5 miles from both the Blue Line T Station and the Historic Revere Beach. Each oversized 3+ bedroom apartment has an identical floorplan with updated kitchens, stainless steel appliances, tiled baths, hardwood flooring throughout, formal living rooms, and formal dining rooms. Each unit also had their own private deck with beautiful views. Additionally, there is a detached two stall garage with an abundance of off-street parking. Each unit has separate heat, hot water, and electric. All tenants are TAW. Rarely does a classic triple decker of this size, quality and location, become available. Showings begin at the Open Houses Saturday 10/17 and Sunday 10/18 from 12:00pm – 1:30pm.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Surveillance Devices
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-20 04:43:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Beachmont
    [mls_id] => 73591494
    [neighborhoods] => 
    [net_income_calc] => 93968
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3502
            [name] => Broad Sound Real Estate, LLC
            [phone] => 978-423-7782
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1375000
    [price_per_sqft] => 341.78
    [price_per_unit] => 458333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11412
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 123
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14632
    [total_gross_income] => 108600
    [total_parking] => 6 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 3 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 123 Crest Ave, Revere MA 02151
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos

Active

123 Crest Ave, Revere MA 02151

$1,375,000

Annual Expenses for 123 Crest Ave, Revere MA 02151

Annual Income & Unit Breakdown for 123 Crest Ave, Revere MA 02151

General Information for 123 Crest Ave, Revere MA 02151

Disclosures for 123 Crest Ave, Revere MA 02151

Financial Information for 123 Crest Ave, Revere MA 02151

Location Information for 123 Crest Ave, Revere MA 02151

Contact Information for 123 Crest Ave, Revere MA 02151

Agent

Office

Payment Calculator

Exclusive Listing Agent

Broad Sound Real Estate, LLC

Nicholas Daher