Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

1 Wayne St, Worcester MA 01603

$675,000

Estimated $1,606/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $225,000

Total Rent: 38940/year

Estimated CAP Rate:

5 Bedrooms

Baths

2913

Total Parking: 1

4,000 (0.09)

Situated at 1 Wayne St, Worcester, Massachusetts, this three-story multi-family property represents a refined opportunity for those seeking a move-in ready residence. Originally constructed in 1890, this 2,913-square-foot structure offers a rare blend of historical character and functional design, providing an inviting atmosphere for modern living. The kitchen serves as a centerpiece of the home’s interior, distinguished by its unique aesthetic. The space is anchored by a wainscot wall that introduces a layer of architectural depth, complemented by an accent wood wall that contributes a sense of warmth to the culinary environment. The bathroom facilities are designed for efficiency and comfort, specifically featuring a walk-in shower that offers a practical and accessible configuration. Within the bedrooms, the presence of hardwood flooring provides a durable and polished foundation for private quarters, ensuring a consistent sense of quality throughout these personal spaces. Beyond the interior, the property includes a private yard, offering a dedicated outdoor area for personal use. This 4,000-square-foot lot provides a manageable setting that complements the substantial living space within the building. We invite you to schedule a private viewing of this distinguished Worcester property to experience the thoughtful layout and versatility firsthand.

This home has been viewed 13 times

Last Checked: October 20th, 2026 at 5:13am (Source: MLS PIN #73591272)

Gross Income: $38,940

Gross Expenses: $6,133

Net Income Calc: $32,807

Annual Expenses for 1 Wayne St, Worcester MA 01603

Total Gross Expenses (Calculated)$6,133/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6133

Annual Income & Unit Breakdown for 1 Wayne St, Worcester MA 01603

Total Gross Income (Calculated)$38,940

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor0

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 1 Wayne St, Worcester MA 01603

Listing ID73591272

Property TypeMulti Family / 3 Family

Price675000 ($231.72/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2913

Approximate Lot Size (Acres)0.09

Total Parking1

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRL-7

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 1 Wayne St, Worcester MA 01603

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSurveillance Devices

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 1 Wayne St, Worcester MA 01603

Real Estate Taxes6133

Tax Year2026

Assessed Value$461,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1 Wayne St, Worcester MA 01603

Neighborhood(s)

Area Amenities

Contact Information for 1 Wayne St, Worcester MA 01603

Agent

Name: Olivia Grabka

Office

Name: Realty Negotiations, LLC

Phone: 978-406-5134

Team Members

Payment Calculator

, Interest

Property Taxes 511.08

Principal & Interest 4159.14

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Realty Negotiations, LLC

Olivia Grabka

Agent Phone

Office Phone

(978) 406-5134

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,000 SqFt)
    [add_date] => 2026-10-16 08:13:35
    [address] => Wayne St
    [agent] => Array
        (
            [address] => 26 Notown Road
            [city] => Westminster
            [id] => CN240157
            [name] => Olivia Grabka
            [national_association] => 
            [office] => AN5614
            [state] => MA
            [zip] => 01473
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2913
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4000
    [assessed_value] => $461,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Situated at 1 Wayne St, Worcester, Massachusetts, this three-story multi-family property represents a refined opportunity for those seeking a move-in ready residence. Originally constructed in 1890, this 2,913-square-foot structure offers a rare blend of historical character and functional design, providing an inviting atmosphere for modern living. The kitchen serves as a centerpiece of the home’s interior, distinguished by its unique aesthetic. The space is anchored by a wainscot wall that introduces a layer of architectural depth, complemented by an accent wood wall that contributes a sense of warmth to the culinary environment. The bathroom facilities are designed for efficiency and comfort, specifically featuring a walk-in shower that offers a practical and accessible configuration. Within the bedrooms, the presence of hardwood flooring provides a durable and polished foundation for private quarters, ensuring a consistent sense of quality throughout these personal spaces. Beyond the interior, the property includes a private yard, offering a dedicated outdoor area for personal use. This 4,000-square-foot lot provides a manageable setting that complements the substantial living space within the building. We invite you to schedule a private viewing of this distinguished Worcester property to experience the thoughtful layout and versatility firsthand.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Surveillance Devices
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-20 05:13:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73591272
    [neighborhoods] => 
    [net_income_calc] => 32807
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5614
            [name] => Realty Negotiations, LLC
            [phone] => 978-406-5134
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 675000
    [price_per_sqft] => 231.72
    [price_per_unit] => 225000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6133
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN240157
    [team_agents] => Array
        (
            [CN240157] => Array
                (
                    [agent_mls_id] => CN240157
                    [full_name] => Olivia Grabka
                    [address] => 26 Notown Road
                    [city] => Westminster
                    [state] => MA
                    [postal_code] => 01473
                    [national_association_id] => 
                    [office_mls_id] => AN5614
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6133
    [total_gross_income] => 38940
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1 Wayne St, Worcester MA 01603
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

30 More Photos

Active

1 Wayne St, Worcester MA 01603

$675,000

Annual Expenses for 1 Wayne St, Worcester MA 01603

Annual Income & Unit Breakdown for 1 Wayne St, Worcester MA 01603

General Information for 1 Wayne St, Worcester MA 01603

Disclosures for 1 Wayne St, Worcester MA 01603

Financial Information for 1 Wayne St, Worcester MA 01603

Location Information for 1 Wayne St, Worcester MA 01603

Contact Information for 1 Wayne St, Worcester MA 01603

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Realty Negotiations, LLC

Olivia Grabka