Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

28 Crystal St, Worcester MA 01603

$799,900

Estimated $2,141/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $266,633.33

Total Rent: 7200/year

Estimated CAP Rate:

9 Bedrooms

Baths

4482

Total Parking: 12 (3 Garage)

9,582 (0.22)

FIRST TIME ON THE MARKET IN OVER A CENTURY! A rare opportunity to own a truly special three-family property that has been in the same family since it was built in 1923. Meticulously maintained and rich in character, this property offers three spacious units, each featuring 3 bedrooms, 1 bathroom, approximately 1,500 square feet of living space, beautiful hardwood floors, and charming built-ins that showcase the craftsmanship of a bygone era. Units 1 and 3 will be delivered vacant, with Unit 2 expected to be vacant by the end of the year, offering flexibility for both owner-occupants and investors alike. A three-car garage adds valuable storage and parking, while major big-ticket items have been replaced within the last 10 years, providing added peace of mind. Ideally situated directly across from University Park, this is a unique opportunity to own a well-cared-for property with timeless charm, generous living space, and incredible potential. Opportunities like this don't come around often!

This home has been viewed 3 times

Last Checked: October 14th, 2026 at 9:28pm (Source: MLS PIN #73590433)

Gross Income: $7,200

Gross Expenses: $10,130

Net Income Calc: $2,930

Annual Expenses for 28 Crystal St, Worcester MA 01603

Total Gross Expenses (Calculated)$10,130/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10130

Annual Income & Unit Breakdown for 28 Crystal St, Worcester MA 01603

Total Gross Income (Calculated)$7,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 28 Crystal St, Worcester MA 01603

Listing ID73590433

Property TypeMulti Family / 3 Family

Price799900 ($178.47/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4482

Approximate Lot Size (Acres)0.22

Total Parking12 (3 Garage)

Garage Parking3

Year Built1923

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 28 Crystal St, Worcester MA 01603

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsKitchen Table

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 28 Crystal St, Worcester MA 01603

Real Estate Taxes10130

Tax Year2026

Assessed Value$762,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 28 Crystal St, Worcester MA 01603

Elementary SchoolGoddard

Middle SchoolUniversity Park

High SchoolSouth High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 28 Crystal St, Worcester MA 01603

Agent

Name: We Close Deals Team

Office

Name: Lamacchia Realty, Inc.

Phone: 508-832-5324

Team Members

Payment Calculator

, Interest

Property Taxes 844.17

Principal & Interest 4928.73

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

We Close Deals Team

Agent Phone

Office Phone

(508) 832-5324

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,582 SqFt)
    [add_date] => 2026-10-14 21:28:35
    [address] => Crystal St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN238438
            [name] => We Close Deals Team
            [national_association] => 
            [office] => AN8507
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4482
    [approx_lot_size_acres] => 0.22
    [approx_lot_size_sqft] => 9582
    [assessed_value] => $762,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => FIRST TIME ON THE MARKET IN OVER A CENTURY! A rare opportunity to own a truly special three-family property that has been in the same family since it was built in 1923. Meticulously maintained and rich in character, this property offers three spacious units, each featuring 3 bedrooms, 1 bathroom, approximately 1,500 square feet of living space, beautiful hardwood floors, and charming built-ins that showcase the craftsmanship of a bygone era. Units 1 and 3 will be delivered vacant, with Unit 2 expected to be vacant by the end of the year, offering flexibility for both owner-occupants and investors alike. A three-car garage adds valuable storage and parking, while major big-ticket items have been replaced within the last 10 years, providing added peace of mind. Ideally situated directly across from University Park, this is a unique opportunity to own a well-cared-for property with timeless charm, generous living space, and incredible potential. Opportunities like this don't come around often!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Goddard
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Kitchen Table
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => South High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-14 21:28:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => University Park
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73590433
    [neighborhoods] => 
    [net_income_calc] => -2930
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8507
            [name] => Lamacchia Realty, Inc.
            [phone] => 508-832-5324
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 799900
    [price_per_sqft] => 178.47
    [price_per_unit] => 266633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10130
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN238438
    [team_agents] => Array
        (
            [CN238438] => Array
                (
                    [agent_mls_id] => CN238438
                    [full_name] => Brooke Coughlin
                    [address] => 40 Ware Road, Condo 3
                    [city] => Belchertown
                    [state] => MA
                    [postal_code] => 01007
                    [national_association_id] => 452513006
                    [office_mls_id] => AN8507
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10130
    [total_gross_income] => 7200
    [total_parking] => 12 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 28 Crystal St, Worcester MA 01603
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Active

28 Crystal St, Worcester MA 01603

$799,900

Annual Expenses for 28 Crystal St, Worcester MA 01603

Annual Income & Unit Breakdown for 28 Crystal St, Worcester MA 01603

General Information for 28 Crystal St, Worcester MA 01603

Disclosures for 28 Crystal St, Worcester MA 01603

Financial Information for 28 Crystal St, Worcester MA 01603

Location Information for 28 Crystal St, Worcester MA 01603

Contact Information for 28 Crystal St, Worcester MA 01603

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Lamacchia Realty, Inc.

We Close Deals Team