Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

33 Coburn Ave, Worcester MA 01604

$430,000

Estimated $1,081/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $215,000

Total Rent: 21000/year

Estimated CAP Rate:

3 Bedrooms

Baths

1252

Total Parking: 4

3,840 (0.09)

Excellent opportunity for owner-occupants and investors alike at 33 Coburn Ave in Worcester! This two-family property offers an excellent opportunity to generate rental income while enjoying the flexibility of a vacant second-floor unit. The first-floor apartment features two bedrooms and is currently occupied by a long-term tenant-at-will paying $1,750 per month, providing immediate rental income from day one. The second-floor unit is an oversized two-bedroom apartment that will be delivered vacant at closing, offering the opportunity to move in, select your own tenant, or maximize rental potential. Additional features include basement laundry and two separate driveways, providing convenient off-street parking. Ideally located near UMass Chan Medical School, White City Shopping Center, Lake Quinsigamond, shopping, dining, and major commuter routes, this property presents an appealing opportunity for buyers looking to offset their mortgage with rental income or expand their investment portfolio. Don't miss the opportunity to make this versatile two-family property your next investment!

This home has been viewed 10 times

Last Checked: October 25th, 2026 at 6:28am (Source: MLS PIN #73590318)

Gross Income: $21,000

Gross Expenses: $4,603

Net Income Calc: $16,397

Annual Expenses for 33 Coburn Ave, Worcester MA 01604

Total Gross Expenses (Calculated)$4,603/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4603

Annual Income & Unit Breakdown for 33 Coburn Ave, Worcester MA 01604

Total Gross Income (Calculated)$21,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 33 Coburn Ave, Worcester MA 01604

Listing ID73590318

Property TypeMulti Family

Price430000 ($343.45/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total1252

Approximate Lot Size (Acres)0.09

Total Parking4

Garage Parking0

Year Built1898

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRL-7

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 33 Coburn Ave, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Tenant Possessions

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 33 Coburn Ave, Worcester MA 01604

Real Estate Taxes4603

Tax Year2026

Assessed Value$346,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 33 Coburn Ave, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 33 Coburn Ave, Worcester MA 01604

Agent

Name: Juan Cano

Office

Name: Broad Sound Real Estate, LLC

Phone: 978-423-7782

Team Members

Payment Calculator

, Interest

Property Taxes 383.58

Principal & Interest 2649.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Broad Sound Real Estate, LLC

Juan Cano

Agent Phone

Office Phone

(978) 423-7782

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,840 SqFt)
    [add_date] => 2026-10-14 10:23:35
    [address] => Coburn Ave
    [agent] => Array
        (
            [address] => 4 Fenley St.
            [city] => Revere
            [id] => CN251318
            [name] => Juan Cano
            [national_association] => 
            [office] => AN3502
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1252
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3840
    [assessed_value] => $346,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent opportunity for owner-occupants and investors alike at 33 Coburn Ave in Worcester! This two-family property offers an excellent opportunity to generate rental income while enjoying the flexibility of a vacant second-floor unit. The first-floor apartment features two bedrooms and is currently occupied by a long-term tenant-at-will paying $1,750 per month, providing immediate rental income from day one. The second-floor unit is an oversized two-bedroom apartment that will be delivered vacant at closing, offering the opportunity to move in, select your own tenant, or maximize rental potential. Additional features include basement laundry and two separate driveways, providing convenient off-street parking. Ideally located near UMass Chan Medical School, White City Shopping Center, Lake Quinsigamond, shopping, dining, and major commuter routes, this property presents an appealing opportunity for buyers looking to offset their mortgage with rental income or expand their investment portfolio. Don't miss the opportunity to make this versatile two-family property your next investment!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Tenant Possessions
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-25 06:28:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73590318
    [neighborhoods] => 
    [net_income_calc] => 16397
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN3502
            [name] => Broad Sound Real Estate, LLC
            [phone] => 978-423-7782
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 430000
    [price_per_sqft] => 343.45
    [price_per_unit] => 215000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 4603
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 7
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 33
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN251318
    [team_agents] => Array
        (
            [CN251318] => Array
                (
                    [agent_mls_id] => CN251318
                    [full_name] => Emelyn Cano
                    [address] => 56 North Avenue
                    [city] => Revere
                    [state] => MA
                    [postal_code] => 02151
                    [national_association_id] => 
                    [office_mls_id] => AN3502
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4603
    [total_gross_income] => 21000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 33 Coburn Ave, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

23 More Photos