Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

205 Andover, Andover MA 01810

$1,950,000

Estimated $4,273/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $325,000

Total Rent: 47640/year

Estimated CAP Rate:

9 Bedrooms

Baths

4912

Total Parking: 7

4,966 (0.11)

Excellent investment property in Ballardvale section of Andover. Walk to the commuter train, 6-unit corner building with off-street parking. Fully occupied, existing cash flow and upside potential. FOR ADDITIONAL INFORMATION PLEASE SEE FIRM REMARKS

This home has been viewed 8 times

Last Checked: October 17th, 2026 at 5:18am (Source: MLS PIN #73589606)

Gross Income: $47,640

Gross Expenses: $13,327

Net Income Calc: $34,313

Waterfront

Annual Expenses for 205 Andover, Andover MA 01810

Total Gross Expenses (Calculated)$13,327/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13327

Annual Income & Unit Breakdown for 205 Andover, Andover MA 01810

Total Gross Income (Calculated)$47,640

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 205 Andover, Andover MA 01810

Listing ID73589606

Property TypeMulti Family / 5+ Family

Price1950000 ($396.99/SqFt)

Style5-9 Family

CityAndover

CountyEssex

Neighborhood(s)

Approximate Living Area Total4912

Approximate Lot Size (Acres)0.11

Total Parking7

Garage Parking0

Year Built1875

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningGB

Water Views

Water Views Features

Waterfront1

Waterfront FeaturesRiver

Terms

Disclosures for 205 Andover, Andover MA 01810

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Tenant Possessions

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 205 Andover, Andover MA 01810

Real Estate Taxes13327

Tax Year2026

Assessed Value$1,056,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 205 Andover, Andover MA 01810

Neighborhood(s)

Area Amenities

Contact Information for 205 Andover, Andover MA 01810

Agent

Name: Carl Christie

Office

Name: Carl Christie

Phone: 617-942-1137

Payment Calculator

, Interest

Property Taxes 1110.58

Principal & Interest 12015.28

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Carl Christie

Agent Phone

Office Phone

(617) 942-1137

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,966 SqFt)
    [add_date] => 2026-10-13 06:53:34
    [address] => Andover
    [agent] => Array
        (
            [address] => 66 Ocean Street
            [city] => Nahant
            [id] => CN238517
            [name] => Carl Christie
            [national_association] => 
            [office] => AN6071
            [state] => MA
            [zip] => 01908
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4912
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4966
    [assessed_value] => $1,056,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Andover
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent investment property in Ballardvale section of Andover.  Walk to the commuter train, 6-unit corner building with off-street parking.  Fully occupied, existing cash flow and upside potential.  FOR ADDITIONAL INFORMATION PLEASE SEE FIRM REMARKS
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Tenant Possessions
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-17 05:18:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73589606
    [neighborhoods] => 
    [net_income_calc] => 34313
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN6071
            [name] => Carl Christie
            [phone] => 617-942-1137
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1950000
    [price_per_sqft] => 396.99
    [price_per_unit] => 325000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 13327
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 205
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13327
    [total_gross_income] => 47640
    [total_parking] => 7
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 205 Andover, Andover MA 01810
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 1
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1875
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01810
    [zips] => 
    [zoning] => GB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/842203/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73589606&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

205 Andover, Andover MA 01810

$1,950,000

Annual Expenses for 205 Andover, Andover MA 01810

Annual Income & Unit Breakdown for 205 Andover, Andover MA 01810

General Information for 205 Andover, Andover MA 01810

Disclosures for 205 Andover, Andover MA 01810

Financial Information for 205 Andover, Andover MA 01810

Location Information for 205 Andover, Andover MA 01810

Contact Information for 205 Andover, Andover MA 01810

Agent

Office

Payment Calculator

Exclusive Listing Agent

Carl Christie

Carl Christie