Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

58 Burrell, Boston MA 02119

$1,129,000

Estimated $1,831/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $376,333.33

Total Rent: 85200/year

Estimated CAP Rate:

8 Bedrooms

Baths

2176

Total Parking: 0

1,961 (0.05)

58 Burrell Street is a three-unit multifamily building in Boston’s Roxbury neighborhood, comprised of one 2-bedroom and two 3-bedroom apartments, each with 1 bathroom. The brick building has updated kitchens and baths, recently replaced heating and hot water systems, and three recently replaced rear porches, supporting a well-maintained, income-producing asset. The units average roughly 1,000 SF each, offering the spacious, family-sized layouts that drive consistent rental demand in the area. The property sits about a half mile from Newmarket Station on the MBTA Fairmount Line and less than a mile from Boston Medical Center and Nubian Square, with bus service nearby on Dudley Street, giving residents convenient access to downtown Boston, the Longwood Medical Area, and one of the region’s largest employers.Roxbury and neighboring Dorchester continue to draw new housing and renewed investment, reinforcing the area as one of Boston’s most active value-oriented submarkets. With its location, updated systems, and scale, 58 Burrell Street is a strong opportunity for investors seeking steady income with room to grow.

This home has been viewed 2 times

Last Checked: October 10th, 2026 at 7:48pm (Source: MLS PIN #73589256)

Gross Income: $85,200

Gross Expenses: $9

Net Income Calc: $85,191

Annual Expenses for 58 Burrell, Boston MA 02119

Total Gross Expenses (Calculated)$9/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9

Annual Income & Unit Breakdown for 58 Burrell, Boston MA 02119

Total Gross Income (Calculated)$85,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms

Floor1

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Rent Includes

General Information for 58 Burrell, Boston MA 02119

Listing ID73589256

Property TypeMulti Family / 3 Family

Price1129000 ($518.84/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2176

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1950

Year Built SourcePublic Records

Year Built DetailsActual

WaterOther

SewerOther

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning0800293000

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 58 Burrell, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsHot Tub Is Not Staying!

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 58 Burrell, Boston MA 02119

Real Estate Taxes9

Tax Year2026

Assessed Value$592,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 58 Burrell, Boston MA 02119

Neighborhood(s)

Area Amenities

Contact Information for 58 Burrell, Boston MA 02119

Agent

Name: Daniel Alper

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Team Members

Payment Calculator

, Interest

Property Taxes 0.75

Principal & Interest 6956.54

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Daniel Alper

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (1,961 SqFt)
    [add_date] => 2026-10-10 19:48:35
    [address] => Burrell
    [agent] => Array
        (
            [address] => 5 Chestnut Hill Terrace
            [city] => Chestnut Hill
            [id] => CN264136
            [name] => Daniel Alper
            [national_association] => 
            [office] => AN8461
            [state] => MA
            [zip] => 02467
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2176
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 1961
    [assessed_value] => $592,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 58 Burrell Street is a three-unit multifamily building in Boston’s Roxbury neighborhood, comprised of one 2-bedroom and two 3-bedroom apartments, each with 1 bathroom. The brick building has updated kitchens and baths, recently replaced heating and hot water systems, and three recently replaced rear porches, supporting a well-maintained, income-producing asset. The units average roughly 1,000 SF each, offering the spacious, family-sized layouts that drive consistent rental demand in the area. The property sits about a half mile from Newmarket Station on the MBTA Fairmount Line and less than a mile from Boston Medical Center and Nubian Square, with bus service nearby on Dudley Street, giving residents convenient access to downtown Boston, the Longwood Medical Area, and one of the region’s largest employers.Roxbury and neighboring Dorchester continue to draw new housing and renewed investment, reinforcing the area as one of Boston’s most active value-oriented submarkets. With its location, updated systems, and scale, 58 Burrell Street is a strong opportunity for investors seeking steady income with room to grow.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Hot Tub Is Not Staying!
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-10 19:48:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73589256
    [neighborhoods] => 
    [net_income_calc] => 85191
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1129000
    [price_per_sqft] => 518.84
    [price_per_unit] => 376333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 9
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Other
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 58
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN264136
    [team_agents] => Array
        (
            [CN264136] => Array
                (
                    [agent_mls_id] => CN264136
                    [full_name] => Dylan Steinberg
                    [address] => 40 Deerfield Drive
                    [city] => East Greenwich
                    [state] => RI
                    [postal_code] => 02818
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9
    [total_gross_income] => 85200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 58 Burrell, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Other
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

20 More Photos

Active

58 Burrell, Boston MA 02119

$1,129,000

Annual Expenses for 58 Burrell, Boston MA 02119

Annual Income & Unit Breakdown for 58 Burrell, Boston MA 02119

General Information for 58 Burrell, Boston MA 02119

Disclosures for 58 Burrell, Boston MA 02119

Financial Information for 58 Burrell, Boston MA 02119

Location Information for 58 Burrell, Boston MA 02119

Contact Information for 58 Burrell, Boston MA 02119

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Daniel Alper