Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

5 Forest Hill Ave, Lynn MA 01904

$819,900

Estimated $1,942/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $409,950

Total Rent: 36000/year

Estimated CAP Rate:

6 Bedrooms

Baths

2482

Total Parking: 2

3,768 (0.09)

Space, style, and rental income come together at this two-family property in Lynn’s Pine Hill neighborhood. Each unit offers three bedrooms and one bathroom, with Unit 1 to be delivered vacant and Unit 2 currently occupied at $3,000 per month an appealing opportunity for an owner-occupant seeking income to help offset expenses or an investor expanding their portfolio. Both units have lead paint treated certificates. Unit 1 features bright, connected living and dining areas with hardwood floors, recessed lighting, and large windows that welcome natural light. The kitchen offers white cabinetry, a tile backsplash, and a stainless steel gas range. A standout bathroom pairs a wood-tone vanity with a glass-enclosed tiled shower, rainfall shower-head, and contemporary black fixtures. A covered front porch and classic bay-window architecture add character to the exterior. With an established tenancy in Unit 2 and the flexibility to occupy or rent the vacant first unit, 5 Forest Hill Avenue offers a compelling combination of comfortable living and income potential.

This home has been viewed 10 times

Last Checked: October 12th, 2026 at 6:38am (Source: MLS PIN #73587775)

Gross Income: $36,000

Gross Expenses: $7,347

Net Income Calc: $28,653

Annual Expenses for 5 Forest Hill Ave, Lynn MA 01904

Total Gross Expenses (Calculated)$7,347/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7347

Annual Income & Unit Breakdown for 5 Forest Hill Ave, Lynn MA 01904

Total Gross Income (Calculated)$36,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 5 Forest Hill Ave, Lynn MA 01904

Listing ID73587775

Property TypeMulti Family

Price819900 ($330.34/SqFt)

StyleMulti Family

CityLynn

CountyEssex

Neighborhood(s)

Approximate Living Area Total2482

Approximate Lot Size (Acres)0.09

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR2

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 5 Forest Hill Ave, Lynn MA 01904

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBlack Light Fixture Above Storage Bench In Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 5 Forest Hill Ave, Lynn MA 01904

Real Estate Taxes7347

Tax Year2026

Assessed Value$713,340

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 5 Forest Hill Ave, Lynn MA 01904

Neighborhood(s)

Area Amenities

Contact Information for 5 Forest Hill Ave, Lynn MA 01904

Agent

Name: Edwin Romero

Office

Name: eXp Realty LLC

Phone: 888-854-7493

Payment Calculator

, Interest

Property Taxes 612.25

Principal & Interest 5051.96

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty LLC

Edwin Romero

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,768 SqFt)
    [add_date] => 2026-10-08 09:38:36
    [address] => Forest Hill Ave
    [agent] => Array
        (
            [address] => 10 Arlington Street
            [city] => Lynn
            [id] => CN238100
            [name] => Edwin Romero
            [national_association] => 454008813
            [office] => AN6820
            [state] => MA
            [zip] => 01902
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2482
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3768
    [assessed_value] => $713,340
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Lynn
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Space, style, and rental income come together at this two-family property in Lynn’s Pine Hill neighborhood. Each unit offers three bedrooms and one bathroom, with Unit 1 to be delivered vacant and Unit 2 currently occupied at $3,000 per month an appealing opportunity for an owner-occupant seeking income to help offset expenses or an investor expanding their portfolio. Both units have lead paint treated certificates. Unit 1 features bright, connected living and dining areas with hardwood floors, recessed lighting, and large windows that welcome natural light. The kitchen offers white cabinetry, a tile backsplash, and a stainless steel gas range. A standout bathroom pairs a wood-tone vanity with a glass-enclosed tiled shower, rainfall shower-head, and contemporary black fixtures. A covered front porch and classic bay-window architecture add character to the exterior. With an established tenancy in Unit 2 and the flexibility to occupy or rent the vacant first unit, 5 Forest Hill Avenue offers a compelling combination of comfortable living and income potential.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Black Light Fixture Above Storage Bench In Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-12 06:38:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73587775
    [neighborhoods] => 
    [net_income_calc] => 28653
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6820
            [name] => eXp Realty LLC
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 819900
    [price_per_sqft] => 330.34
    [price_per_unit] => 409950
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 7347
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7347
    [total_gross_income] => 36000
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 5 Forest Hill Ave, Lynn MA 01904
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01904
    [zips] => 
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/840356/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73587775&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos