Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

28-30 Furness St, Revere MA 02151

$998,000

Estimated $2,230/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $499,000

Total Rent: 84000/year

Estimated CAP Rate:

7 Bedrooms

Baths

2468

Total Parking: 5

3,485 (0.08)

Turnkey multi-family opportunity in desirable West Revere! Completely renovated in 2024, this pristine two-unit property is perfect for owner-occupants, investors, or 1031 exchanges. Unit 1 features two bedrooms, one full bathroom, an eat-in kitchen, and a cozy living room. Unit 2 offers an expansive two-story layout with five bedrooms, two full bathrooms, an open kitchen and dining area, and a spacious living room. Both units feature dedicated in-unit laundry rooms, brand-new kitchens and bathrooms, new electrical, fresh paint, and durable vinyl flooring. Complete with new vinyl siding and five off-street parking spaces in the rear lot, this property is situated in an unbeatable location just minutes from Revere Beach, Revere High School, Route 1, the MBTA, shopping, dining, and major highway access for an easy commute.

This home has been viewed 2 times

Last Checked: October 5th, 2026 at 8:48pm (Source: MLS PIN #73586592)

Gross Income: $84,000

Gross Expenses: $10,537

Net Income Calc: $73,463

Water Views

Annual Expenses for 28-30 Furness St, Revere MA 02151

Total Gross Expenses (Calculated)$10,537/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7337

Annual Income & Unit Breakdown for 28-30 Furness St, Revere MA 02151

Total Gross Income (Calculated)$84,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 28-30 Furness St, Revere MA 02151

Listing ID73586592

Property TypeMulti Family

Price998000 ($404.38/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2468

Approximate Lot Size (Acres)0.08

Total Parking5

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 28-30 Furness St, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsRefrigerator In Basement And Table In The Kitchen.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 28-30 Furness St, Revere MA 02151

Real Estate Taxes7337

Tax Year2026

Assessed Value$820,700

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 28-30 Furness St, Revere MA 02151

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 28-30 Furness St, Revere MA 02151

Agent

Name: Christie Xie

Office

Name: Nuage Real Estate Group

Phone: 617-678-3889

Payment Calculator

, Interest

Property Taxes 611.42

Principal & Interest 6149.36

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Nuage Real Estate Group

Christie Xie

Agent Phone

Office Phone

(617) 678-3889

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,485 SqFt)
    [add_date] => 2026-10-05 20:48:34
    [address] => Furness St
    [agent] => Array
        (
            [address] => 24 Kensington Avenue #1
            [city] => Somerville
            [id] => CT002297
            [name] => Christie Xie
            [national_association] => 449549174
            [office] => AN7196
            [state] => MA
            [zip] => 02145
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2468
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3485
    [assessed_value] => $820,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey multi-family opportunity in desirable West Revere! Completely renovated in 2024, this pristine two-unit property is perfect for owner-occupants, investors, or 1031 exchanges. Unit 1 features two bedrooms, one full bathroom, an eat-in kitchen, and a cozy living room. Unit 2 offers an expansive two-story layout with five bedrooms, two full bathrooms, an open kitchen and dining area, and a spacious living room. Both units feature dedicated in-unit laundry rooms, brand-new kitchens and bathrooms, new electrical, fresh paint, and durable vinyl flooring. Complete with new vinyl siding and five off-street parking spaces in the rear lot, this property is situated in an unbeatable location just minutes from Revere Beach, Revere High School, Route 1, the MBTA, shopping, dining, and major highway access for an easy commute.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator In Basement And Table In The Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-05 20:48:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73586592
    [neighborhoods] => 
    [net_income_calc] => 73463
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7196
            [name] => Nuage Real Estate Group
            [phone] => 617-678-3889
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 998000
    [price_per_sqft] => 404.38
    [price_per_unit] => 499000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 7337
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 28-30
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10537
    [total_gross_income] => 84000
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 28-30 Furness St, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/839079/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73586592&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos