Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

34-44 Cedar, Waltham MA 02453

$3,150,000

Estimated $7,207/month Calculator

Multi Family

Total Units: 9

Price Per Unit: $350,000

Total Rent: 0/year

Estimated CAP Rate:

18 Bedrooms

Baths

8276

Total Parking: 18

14,374 (0.33)

“Cedar & Oak”, is two multi-family investment properties situated on one (1) tax parcel located at 34-44 Cedar St & 77-81 Oak St in Waltham, MA (the “Properties”). The two-story buildings contain nine (9) units, six (6) at 34-44 Cedar St and three (3) at 77-81 Oak St, with 8,276 square feet of gross living area in 12,539 square feet of gross area. 34-44 Cedar Street consists of four (4) 2-Bedroom/1 Bathroom units and two (2) 2 ½ Bedroom/1 Bathroom units while 77-81 Oak Street features two (2) 2-Bedroom/1 Bathroom units and one (1) 2 ½ Bedroom/1 Bathroom unit. The Properties are situated on a single 0.33-acre parcel and feature ample off-street parking spaces for all units in a paved lot behind the buildings. “Cedar & Oak”, with all units featuring desirable direct-entry, townhouse style layouts, features significant upside potential as all units are currently vacant. The opportunity exists to immediately renovate all units and utility systems and bring all units to market rents or sell the units as townhome style condos. 34-44 Cedar St & 77-81 Oak St is well-positioned in Waltham, offering strong access to the city’s vibrant downtown, neighborhood retail corridors, major employment centers, and surrounding residential neighborhoods.

This home has been viewed 14 times

Last Checked: October 10th, 2026 at 9:23am (Source: MLS PIN #73586526)

Gross Income: $0

Gross Expenses: $25,188

Net Income Calc: $25,188

Water Views

Annual Expenses for 34-44 Cedar, Waltham MA 02453

Total Gross Expenses (Calculated)$25,188/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax25188

Annual Income & Unit Breakdown for 34-44 Cedar, Waltham MA 02453

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

General Information for 34-44 Cedar, Waltham MA 02453

Listing ID73586526

Property TypeMulti Family / 5+ Family

Price3150000 ($380.62/SqFt)

Style5-9 Family

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total8276

Approximate Lot Size (Acres)0.33

Total Parking18

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 34-44 Cedar, Waltham MA 02453

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBlack Light Fixture Above Storage Bench In Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 34-44 Cedar, Waltham MA 02453

Real Estate Taxes25188

Tax Year2027

Assessed Value$2,440,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 34-44 Cedar, Waltham MA 02453

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 34-44 Cedar, Waltham MA 02453

Agent

Name: Kelleher - Pentore Team

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Team Members

Name: Dennis Kelleher

Payment Calculator

, Interest

Property Taxes 2099

Principal & Interest 19409.3

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Kelleher - Pentore Team

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.33 acres (14,374 SqFt)
    [add_date] => 2026-10-05 19:43:34
    [address] => Cedar
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN212669
            [name] => Kelleher - Pentore Team
            [national_association] => 
            [office] => AN2723
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 8276
    [approx_lot_size_acres] => 0.33
    [approx_lot_size_sqft] => 14374
    [assessed_value] => $2,440,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 18
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => “Cedar & Oak”, is two multi-family investment properties situated on one (1) tax parcel located at 34-44 Cedar St & 77-81 Oak St in Waltham, MA (the “Properties”). The two-story buildings contain nine (9) units, six (6) at 34-44 Cedar St and three (3) at 77-81 Oak St, with 8,276 square feet of gross living area in 12,539 square feet of gross area. 34-44 Cedar Street consists of four (4) 2-Bedroom/1 Bathroom units and two (2) 2 ½ Bedroom/1 Bathroom units while 77-81 Oak Street features two (2) 2-Bedroom/1 Bathroom units and one (1) 2 ½ Bedroom/1 Bathroom unit. The Properties are situated on a single 0.33-acre parcel and feature ample off-street parking spaces for all units in a paved lot behind the buildings. “Cedar & Oak”, with all units featuring desirable direct-entry, townhouse style layouts, features significant upside potential as all units are currently vacant. The opportunity exists to immediately renovate all units and utility systems and bring all units to market rents or sell the units as townhome style condos. 34-44 Cedar St & 77-81 Oak St is well-positioned in Waltham, offering strong access to the city’s vibrant downtown, neighborhood retail corridors, major employment centers, and surrounding residential neighborhoods.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Black Light Fixture Above Storage Bench In Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-10 09:23:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 10
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73586526
    [neighborhoods] => 
    [net_income_calc] => -25188
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 9
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3150000
    [price_per_sqft] => 380.62
    [price_per_unit] => 350000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 25188
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 39
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 34-44
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2027
    [team] => CN212671,CN212669
    [team_agents] => Array
        (
            [CN212671] => Array
                (
                    [agent_mls_id] => CN212671
                    [full_name] => Dennis Kelleher
                    [address] => 600 Market St. Suite 686
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 01940
                    [national_association_id] => 
                    [office_mls_id] => AN2723
                )

[CN212669] => Array
                (
                    [agent_mls_id] => CN212669
                    [full_name] => John Pentore
                    [address] => 600 Market St. Suite 686
                    [city] => Lynnfield
                    [state] => MA
                    [postal_code] => 01940
                    [national_association_id] => 
                    [office_mls_id] => AN2723
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 25188
    [total_gross_income] => 0
    [total_parking] => 18
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 34-44 Cedar, Waltham MA 02453
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02453
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/839044/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73586526&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

34-44 Cedar, Waltham MA 02453

$3,150,000

Annual Expenses for 34-44 Cedar, Waltham MA 02453

Annual Income & Unit Breakdown for 34-44 Cedar, Waltham MA 02453

General Information for 34-44 Cedar, Waltham MA 02453

Disclosures for 34-44 Cedar, Waltham MA 02453

Financial Information for 34-44 Cedar, Waltham MA 02453

Location Information for 34-44 Cedar, Waltham MA 02453

Contact Information for 34-44 Cedar, Waltham MA 02453

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Horvath & Tremblay

Kelleher - Pentore Team