Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

113 Lake St, Bellingham MA 02019

$640,000

Estimated $1,515/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $213,333.33

Total Rent: 49800/year

Estimated CAP Rate:

5 Bedrooms

Baths

2730

Total Parking: 6

8,573 (0.20)

Opportunity comes knocking for either a 1st time home buyer or a seasoned investor looking to add to their portfolio. Regardless of the interest rate, this one will cash flow once rents are adjusted to current market. Seller has renovated 2 of the 3 units. Newer roof and septic system.

This home has been viewed 16 times

Last Checked: October 30th, 2026 at 4:33pm (Source: MLS PIN #73586400)

Gross Income: $49,800

Gross Expenses: $15,924

Net Income Calc: $33,876

Water Views

Annual Expenses for 113 Lake St, Bellingham MA 02019

Total Gross Expenses (Calculated)$15,924/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5729

Annual Income & Unit Breakdown for 113 Lake St, Bellingham MA 02019

Total Gross Income (Calculated)$49,800

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 113 Lake St, Bellingham MA 02019

Listing ID73586400

Property TypeMulti Family / 3 Family

Price640000 ($234.43/SqFt)

Style3 Family - 3 Units Up/down

CityBellingham

CountyNorfolk

Neighborhood(s)

Approximate Living Area Total2730

Approximate Lot Size (Acres)0.2

Total Parking6

Garage Parking0

Year Built1930

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerInspection Required For Sale

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning00

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 113 Lake St, Bellingham MA 02019

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAppliances

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 113 Lake St, Bellingham MA 02019

Real Estate Taxes5729

Tax Year2026

Assessed Value$462,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 113 Lake St, Bellingham MA 02019

Neighborhood(s)

Area Amenities

Contact Information for 113 Lake St, Bellingham MA 02019

Agent

Name: Luciano Souza

Office

Name: Pinto Real Estate

Phone: 508-473-2600

Team Members

Payment Calculator

, Interest

Property Taxes 477.42

Principal & Interest 3943.48

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Pinto Real Estate

Luciano Souza

Agent Phone

Office Phone

(508) 473-2600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,573 SqFt)
    [add_date] => 2026-10-05 07:43:35
    [address] => Lake St
    [agent] => Array
        (
            [address] => 7 Maple St.
            [city] => Upton
            [id] => K8001808
            [name] => Luciano Souza
            [national_association] => 453010300
            [office] => BB5775
            [state] => MA
            [zip] => 01568
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2730
    [approx_lot_size_acres] => 0.2
    [approx_lot_size_sqft] => 8573
    [assessed_value] => $462,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Bellingham
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Opportunity comes knocking for either a 1st time home buyer or a seasoned investor looking to add to their portfolio. Regardless of the interest rate, this one will cash flow once rents are adjusted to current market. Seller has renovated 2 of the 3 units. Newer roof and septic system.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Appliances
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-30 16:33:42
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73586400
    [neighborhoods] => 
    [net_income_calc] => 33876
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB5775
            [name] => Pinto Real Estate
            [phone] => 508-473-2600
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 640000
    [price_per_sqft] => 234.43
    [price_per_unit] => 213333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 5729
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Inspection Required For Sale
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 113
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => K8001808
    [team_agents] => Array
        (
            [K8001808] => Array
                (
                    [agent_mls_id] => K8001808
                    [full_name] => Luciano Souza
                    [address] => 7 Maple St.
                    [city] => Upton
                    [state] => MA
                    [postal_code] => 01568
                    [national_association_id] => 453010300
                    [office_mls_id] => BB5775
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15924
    [total_gross_income] => 49800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 113 Lake St, Bellingham MA 02019
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1930
    [year_built_details] => Actual,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02019
    [zips] => 
    [zoning] => 00
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/838870/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73586400&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

113 Lake St, Bellingham MA 02019

$640,000

Annual Expenses for 113 Lake St, Bellingham MA 02019

Annual Income & Unit Breakdown for 113 Lake St, Bellingham MA 02019

General Information for 113 Lake St, Bellingham MA 02019

Disclosures for 113 Lake St, Bellingham MA 02019

Financial Information for 113 Lake St, Bellingham MA 02019

Location Information for 113 Lake St, Bellingham MA 02019

Contact Information for 113 Lake St, Bellingham MA 02019

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Pinto Real Estate

Luciano Souza