Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

450 Ferry Street, Everett MA 02149

$1,995,000

Estimated $4,620/month Calculator

Multi Family

Total Units: 20

Price Per Unit: $99,750

Total Rent: 28800/year

Estimated CAP Rate:

20 Bedrooms

Baths

5558

Total Parking: 3

6,334 (0.15)

450 Ferry Street is a 1989 Built Twenty (20) room lodging house with fourteen (14) bathrooms. This property has had consistently high occupancy. All units are on a master gas heat and hot water paid for by owner but individually metered for electric. This commuter location provides easy access to Downtown Boston Financial District, Assembly Row, Encore Casino and Revere Beach. The 104 Bus Line stop is conveniently located in front of the building.

This home has been viewed 29 times

Last Checked: October 6th, 2026 at 5:43am (Source: MLS PIN #73585772)

Gross Income: $28,800

Gross Expenses: $16,616

Net Income Calc: $12,184

Annual Expenses for 450 Ferry Street, Everett MA 02149

Total Gross Expenses (Calculated)$16,616/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16616

Annual Income & Unit Breakdown for 450 Ferry Street, Everett MA 02149

Total Gross Income (Calculated)$28,800

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 450 Ferry Street, Everett MA 02149

Listing ID73585772

Property TypeMulti Family

Price1995000 ($358.94/SqFt)

Style5+ Family - Rooming House

CityEverett

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total5558

Approximate Lot Size (Acres)0.15

Total Parking3

Garage Parking0

Year Built1989

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning0

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 450 Ferry Street, Everett MA 02149

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 450 Ferry Street, Everett MA 02149

Real Estate Taxes16616

Tax Year2026

Assessed Value$1,474,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 450 Ferry Street, Everett MA 02149

Neighborhood(s)

Area Amenities

Contact Information for 450 Ferry Street, Everett MA 02149

Agent

Name: Evan Griffith

Office

Name: Marcus & Millichap Real Estate Investment Services

Phone: 617-896-7200

Team Members

Payment Calculator

, Interest

Property Taxes 1384.67

Principal & Interest 12292.56

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Marcus & Millichap Real Estate Investment Services

Evan Griffith

Agent Phone

Office Phone

(617) 896-7200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,334 SqFt)
    [add_date] => 2026-10-02 11:58:36
    [address] => Ferry Street
    [agent] => Array
        (
            [address] => 100 High Street Suite 1025
            [city] => Boston
            [id] => CN212675
            [name] => Evan Griffith
            [national_association] => 
            [office] => AN1252
            [state] => MA
            [zip] => 02110
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5558
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6334
    [assessed_value] => $1,474,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 20
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Everett
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 450 Ferry Street is a 1989 Built Twenty (20) room lodging house with fourteen (14) bathrooms.  This property has had consistently high occupancy.  All units are on a master gas heat and hot water paid for by owner but individually metered for electric.  This commuter location provides easy access to Downtown Boston Financial District, Assembly Row, Encore Casino and Revere Beach.  The 104 Bus Line stop is conveniently located in front of the building.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-06 05:43:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73585772
    [neighborhoods] => 
    [net_income_calc] => 12184
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 20
    [office] => Array
        (
            [id] => AN1252
            [name] => Marcus & Millichap Real Estate Investment Services
            [phone] => 617-896-7200
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1995000
    [price_per_sqft] => 358.94
    [price_per_unit] => 99750
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - Rooming House
        )

[real_estate_tax] => 16616
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 450
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN212675
    [team_agents] => Array
        (
            [CN212675] => Array
                (
                    [agent_mls_id] => CN212675
                    [full_name] => Evan Griffith
                    [address] => 100 High Street Suite 1025
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02110
                    [national_association_id] => 
                    [office_mls_id] => AN1252
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16616
    [total_gross_income] => 28800
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 450 Ferry Street, Everett MA 02149
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1989
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02149
    [zips] => 
    [zoning] => 0
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/838167/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73585772&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73585772&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73585772&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73585772&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73585772&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73585772&w=1024&h=768&n=7
        )

[raw] => 
)

EXIT

5 More Photos

Active

450 Ferry Street, Everett MA 02149

$1,995,000

Annual Expenses for 450 Ferry Street, Everett MA 02149

Annual Income & Unit Breakdown for 450 Ferry Street, Everett MA 02149

General Information for 450 Ferry Street, Everett MA 02149

Disclosures for 450 Ferry Street, Everett MA 02149

Financial Information for 450 Ferry Street, Everett MA 02149

Location Information for 450 Ferry Street, Everett MA 02149

Contact Information for 450 Ferry Street, Everett MA 02149

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Marcus & Millichap Real Estate Investment Services

Evan Griffith