Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

831 N Shore Rd, Revere MA 02151

$529,000

Estimated $1,758/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $264,500

Total Rent: 30000/year

Estimated CAP Rate:

2 Bedrooms

Baths

2065

Total Parking: 0

1,816 (0.04)

Own your business location and add residential income potential, all one block from Revere Beach. This approximately 2,065 sq. ft. mixed-use property pairs a vacant, street-facing commercial storefront with a renovated 2-bedroom apartment above. Set on a corner lot along North Shore Road, the first-floor space offers strong visibility, central heat and central air. It could serve an owner-user establishing a business or an investor seeking a commercial tenant, subject to zoning, permits and buyer due diligence. Upstairs, the 2-bedroom, 1-bath apartment features a kitchen and open living/dining area, offering a separate opportunity for residential rental income. Close to Revere Beach, restaurants, shopping, public transportation and highway access, this property brings business visibility and two potential income streams together in one coastal location. According to the floor plan, 51% of the building is residential, potentially allowing qualified owner occupant buyers to explore residential finance options (subject to lender approval). Flood insurance is required. Buyer and buyer’s agent to verify zoning, permitted uses, financing, insurance requirements, property condition and all details relevant to their intended use.

This home has been viewed 17 times

Last Checked: October 26th, 2026 at 6:58am (Source: MLS PIN #73585396)

Gross Income: $30,000

Gross Expenses: $10,804

Net Income Calc: $19,196

Water Views

Annual Expenses for 831 N Shore Rd, Revere MA 02151

Total Gross Expenses (Calculated)$10,804/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10804

Annual Income & Unit Breakdown for 831 N Shore Rd, Revere MA 02151

Total Gross Income (Calculated)$30,000

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 831 N Shore Rd, Revere MA 02151

Listing ID73585396

Property TypeMulti Family

Price529000 ($256.17/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2065

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningNB

Water ViewsYes

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 831 N Shore Rd, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsWall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 831 N Shore Rd, Revere MA 02151

Real Estate Taxes10804

Tax Year2026

Assessed Value$999,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 831 N Shore Rd, Revere MA 02151

Neighborhood(s)

Area Amenities

Contact Information for 831 N Shore Rd, Revere MA 02151

Agent

Name: Lia Carminati

Office

Name: Be Live in Realty

Phone: 617-460-9893

Team Members

Name: Lindsei Acioli Matos

Payment Calculator

, Interest

Property Taxes 900.33

Principal & Interest 3259.53

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Be Live in Realty

Lia Carminati

Agent Phone

Office Phone

(617) 460-9893

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,816 SqFt)
    [add_date] => 2026-10-02 09:13:34
    [address] => N Shore Rd
    [agent] => Array
        (
            [address] => 41 Court Road
            [city] => Winthrop
            [id] => CN264399
            [name] => Lia Carminati
            [national_association] => 449597224
            [office] => AN8547
            [state] => MA
            [zip] => 02152
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2065
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1816
    [assessed_value] => $999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Own your business location and add residential income potential, all one block from Revere Beach. This approximately 2,065 sq. ft. mixed-use property pairs a vacant, street-facing commercial storefront with a renovated 2-bedroom apartment above. Set on a corner lot along North Shore Road, the first-floor space offers strong visibility, central heat and central air. It could serve an owner-user establishing a business or an investor seeking a commercial tenant, subject to zoning, permits and buyer due diligence. Upstairs, the 2-bedroom, 1-bath apartment features a kitchen and open living/dining area, offering a separate opportunity for residential rental income. Close to Revere Beach, restaurants, shopping, public transportation and highway access, this property brings business visibility and two potential income streams together in one coastal location. According to the floor plan, 51% of the building is residential, potentially allowing qualified owner occupant buyers to explore residential finance options (subject to lender approval). Flood insurance is required. Buyer and buyer’s agent to verify zoning, permitted uses, financing, insurance requirements, property condition and all details relevant to their intended use.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-26 06:58:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73585396
    [neighborhoods] => 
    [net_income_calc] => 19196
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8547
            [name] => Be Live in Realty
            [phone] => 617-460-9893
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 529000
    [price_per_sqft] => 256.17
    [price_per_unit] => 264500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 10804
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 831
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN229764,CN264399
    [team_agents] => Array
        (
            [CN229764] => Array
                (
                    [agent_mls_id] => CN229764
                    [full_name] => Lindsei Acioli Matos
                    [address] => 859 Lawrence St.
                    [city] => Lowell
                    [state] => MA
                    [postal_code] => 01852
                    [national_association_id] => 449593426
                    [office_mls_id] => AN8547
                )

[CN264399] => Array
                (
                    [agent_mls_id] => CN264399
                    [full_name] => Mel Carminati
                    [address] => 41 Court Road
                    [city] => Winthrop
                    [state] => MA
                    [postal_code] => 02152
                    [national_association_id] => 
                    [office_mls_id] => AN8547
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10804
    [total_gross_income] => 30000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 831 N Shore Rd, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

28 More Photos