Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

119 M Street, Boston MA 02127

$1,235,000

Estimated $3,200/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $617,500

Total Rent: 83100/year

Estimated CAP Rate:

5 Bedrooms

Baths

2489

Total Parking: 0

1,001 (0.02)

Rarely available two-family on South Boston's East Side, steps from East Broadway and M Street Beach. Unit 1 is a 1-bed, 1-bath with a finished lower level that offers real potential for the next owner, including a full walkout to the street, a rear patio, and full-size laundry. Two heat sources: gas hot-water baseboard and ductless mini-splits. Currently under-rented at $2,450 to a tenant-at-will. Unit 2 is a 4-bed, 1.5-bath duplex, updated throughout with a modern kitchen, in-unit laundry, a heated floor in the main bath, and a private rear deck. Same two heat sources, plus Andersen windows and doors. Leased to three tenants through August 31, 2027 at $4,475. Value-add potential to grow the rent roll as-is or with minor renovations.

This home has been viewed 56 times

Last Checked: October 29th, 2026 at 8:18am (Source: MLS PIN #73584840)

Gross Income: $83,100

Gross Expenses: $14,369

Net Income Calc: $68,731

Annual Expenses for 119 M Street, Boston MA 02127

Total Gross Expenses (Calculated)$14,369/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14369

Annual Income & Unit Breakdown for 119 M Street, Boston MA 02127

Total Gross Income (Calculated)$83,100

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 119 M Street, Boston MA 02127

Listing ID73584840

Property TypeMulti Family

Price1235000 ($496.18/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total2489

Approximate Lot Size (Acres)0.02

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate,Unknown/Mixed

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoningres

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 119 M Street, Boston MA 02127

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOther

ExclusionsWall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 119 M Street, Boston MA 02127

Real Estate Taxes14369

Tax Year2027

Assessed Value$1,158,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 119 M Street, Boston MA 02127

Neighborhood(s)

MLS AreaSouth Boston

Area Amenities

Contact Information for 119 M Street, Boston MA 02127

Agent

Name: GPG Team

Office

Name: Grove Property Group

Phone: 617-812-9035

Team Members

Name: John Federico

Payment Calculator

, Interest

Property Taxes 1197.42

Principal & Interest 7609.68

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Grove Property Group

GPG Team

Agent Phone

Office Phone

(617) 812-9035

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (1,001 SqFt)
    [add_date] => 2026-10-01 12:03:36
    [address] => M Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN242282
            [name] => GPG Team
            [national_association] => 
            [office] => AN7879
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2489
    [approx_lot_size_acres] => 0.02
    [approx_lot_size_sqft] => 1001
    [assessed_value] => $1,158,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rarely available two-family on South Boston's East Side, steps from East Broadway and M Street Beach. Unit 1 is a 1-bed, 1-bath with a finished lower level that offers real potential for the next owner, including a full walkout to the street, a rear patio, and full-size laundry. Two heat sources: gas hot-water baseboard and ductless mini-splits. Currently under-rented at $2,450 to a tenant-at-will. Unit 2 is a 4-bed, 1.5-bath duplex, updated throughout with a modern kitchen, in-unit laundry, a heated floor in the main bath, and a private rear deck. Same two heat sources, plus Andersen windows and doors. Leased to three tenants through August 31, 2027 at $4,475. Value-add potential to grow the rent roll as-is or with minor renovations.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-29 08:18:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Boston
    [mls_id] => 73584840
    [neighborhoods] => 
    [net_income_calc] => 68731
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7879
            [name] => Grove Property Group
            [phone] => 617-812-9035
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1235000
    [price_per_sqft] => 496.18
    [price_per_unit] => 617500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 14369
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 119
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2027
    [team] => CN201163,CN242282
    [team_agents] => Array
        (
            [CN201163] => Array
                (
                    [agent_mls_id] => CN201163
                    [full_name] => John Federico
                    [address] => 24 Grove Street
                    [city] => Reading
                    [state] => MA
                    [postal_code] => 01867
                    [national_association_id] => 
                    [office_mls_id] => AN7879
                )

[CN242282] => Array
                (
                    [agent_mls_id] => CN242282
                    [full_name] => Ryan Quinn
                    [address] => 14 Earl Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02127
                    [national_association_id] => 
                    [office_mls_id] => AN7879
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14369
    [total_gross_income] => 83100
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 119 M Street, Boston MA 02127
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Approximate,Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zips] => 
    [zoning] => res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/837385/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73584840&w=1024&h=768&n=17
        )

[raw] => 
)

EXIT

15 More Photos