Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

177 Fairmont Ave, Worcester MA 01604

$920,000

Estimated $2,368/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $306,666.67

Total Rent: 0/year

Estimated CAP Rate:

9 Bedrooms

Baths

4644

Total Parking: 6

4,859 (0.11)

A well maintained three family offering the type of flexibility and income potential that makes sense for a long term investment. Each unit features an open concept layout, three bedrooms, updated kitchens, private laundry, and storage. The layouts also offer flexibility for an additional bedroom, office, or other use depending on the buyer’s needs.For an investor, the appeal is in the ability to own a multi family property with three separate income producing units while keeping the property practical and manageable over the long term. Updated kitchens, hardwood flooring, private laundry, electrical and Insulation (2015); Vinyl Siding (2015); Windows (2015). Fully rented, with long term tenants in place along with off street parking for six cars and a fenced yard, help create a property that is positioned for long term ownership without the need for a major renovation project.For an owner occupant, live in one unit while the other two units generate rental income and help offset your monthly housing costs. For an investor, this is an opportunity to add a three unit property to a portfolio and focus on building long term rental income and equity.Located near restaurants, shopping, parks, medical facilities, public transportation, highway access, and other Worcester amenities, the location adds another layer of long term appeal for tenants.If your goal is to find a property you can hold, rent, and continue building wealth with over time, this is a property worth taking a closer look at.

This home has been viewed 11 times

Last Checked: October 5th, 2026 at 4:53am (Source: MLS PIN #73585015)

Gross Income: $0

Gross Expenses: $10,519

Net Income Calc: $10,519

Water Views

Annual Expenses for 177 Fairmont Ave, Worcester MA 01604

Total Gross Expenses (Calculated)$10,519/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10519

Annual Income & Unit Breakdown for 177 Fairmont Ave, Worcester MA 01604

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseU

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 177 Fairmont Ave, Worcester MA 01604

Listing ID73585015

Property TypeMulti Family / 3 Family

Price920000 ($198.11/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4644

Approximate Lot Size (Acres)0.11

Total Parking6

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 177 Fairmont Ave, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 177 Fairmont Ave, Worcester MA 01604

Real Estate Taxes10519

Tax Year2026

Assessed Value$792,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 177 Fairmont Ave, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 177 Fairmont Ave, Worcester MA 01604

Agent

Name: Emiel Barbosa

Office

Name: Vicente Realty, LLC

Phone: 508-944-3144

Team Members

Payment Calculator

, Interest

Property Taxes 876.58

Principal & Interest 5668.75

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Vicente Realty, LLC

Emiel Barbosa

Agent Phone

Office Phone

(508) 944-3144

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,859 SqFt)
    [add_date] => 2026-10-01 11:58:35
    [address] => Fairmont Ave
    [agent] => Array
        (
            [address] => 289 Forest Avenue
            [city] => Brockton
            [id] => CN250905
            [name] => Emiel Barbosa
            [national_association] => 
            [office] => AN1033
            [state] => MA
            [zip] => 02301
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4644
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4859
    [assessed_value] => $792,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A well maintained three family offering the type of flexibility and income potential that makes sense for a long term investment. Each unit features an open concept layout, three bedrooms, updated kitchens, private laundry, and storage. The layouts also offer flexibility for an additional bedroom, office, or other use depending on the buyer’s needs.For an investor, the appeal is in the ability to own a multi family property with three separate income producing units while keeping the property practical and manageable over the long term. Updated kitchens, hardwood flooring, private laundry, electrical and Insulation (2015); Vinyl Siding (2015); Windows (2015). Fully rented, with long term tenants in place along with off street parking for six cars and a fenced yard, help create a property that is positioned for long term ownership without the need for a major renovation project.For an owner occupant, live in one unit while the other two units generate rental income and help offset your monthly housing costs. For an investor, this is an opportunity to add a three unit property to a portfolio and focus on building long term rental income and equity.Located near restaurants, shopping, parks, medical facilities, public transportation, highway access, and other Worcester amenities, the location adds another layer of long term appeal for tenants.If your goal is to find a property you can hold, rent, and continue building wealth with over time, this is a property worth taking a closer look at.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-05 04:53:33
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73585015
    [neighborhoods] => 
    [net_income_calc] => -10519
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN1033
            [name] => Vicente Realty, LLC
            [phone] => 508-944-3144
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 920000
    [price_per_sqft] => 198.11
    [price_per_unit] => 306666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10519
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 177
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN250905
    [team_agents] => Array
        (
            [CN250905] => Array
                (
                    [agent_mls_id] => CN250905
                    [full_name] => Bruna DeOliveira
                    [address] => 10 Fayette Place
                    [city] => Taunton
                    [state] => MA
                    [postal_code] => 02780
                    [national_association_id] => 
                    [office_mls_id] => AN1033
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10519
    [total_gross_income] => 0
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => U
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 177 Fairmont Ave, Worcester MA 01604
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Active

177 Fairmont Ave, Worcester MA 01604

$920,000

Annual Expenses for 177 Fairmont Ave, Worcester MA 01604

Annual Income & Unit Breakdown for 177 Fairmont Ave, Worcester MA 01604

General Information for 177 Fairmont Ave, Worcester MA 01604

Disclosures for 177 Fairmont Ave, Worcester MA 01604

Financial Information for 177 Fairmont Ave, Worcester MA 01604

Location Information for 177 Fairmont Ave, Worcester MA 01604

Contact Information for 177 Fairmont Ave, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Vicente Realty, LLC

Emiel Barbosa