Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

34 Rosedale St, Boston MA 02124

$579,000

Estimated $1,455/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $193,000

Total Rent: 0/year

Estimated CAP Rate:

7 Bedrooms

Baths

3500

Total Parking: 2

5,194 (0.12)

ATTENTION BUILDERS, DEVELOPERS & INVESTORS!! 34 Rosedale St is the project you've been waiting for in Dorchester. This Colonial offers approximately 3,500 sqft across three levels, PLUS a basement offering additional potential. Perfect for a three-unit condo conversion, a three-family to hold as rentals, or a huge single family. Currently a legal single-family in Boston's 3F-6000 (Three-Family Residential) zoning subdistrict with no overlay districts. The lot is under the minimum lot size, so a three-family conversion would need a variance from the ZBA, and the precedent is right across the street: 31 Rosedale St, a smaller house on a smaller lot, was approved by the ZBA for three units and is under renovation now. Paved driveway provides off-street parking for 2 cars. The location is hard to beat: a quiet side street minutes to Talbot Ave station on the Fairmount commuter rail line and Shawmut station on the Red Line. Being sold AS-IS and in need of a full gut renovation. WILL NOT QUALIFY FOR FHA, VA OR CONVENTIONAL FINANCING. Cash buyers only.

This home has been viewed 41 times

Last Checked: October 26th, 2026 at 6:43am (Source: MLS PIN #73584151)

Gross Income: $0

Gross Expenses: $6,191

Net Income Calc: $6,191

Annual Expenses for 34 Rosedale St, Boston MA 02124

Total Gross Expenses (Calculated)$6,191/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6191.32

Annual Income & Unit Breakdown for 34 Rosedale St, Boston MA 02124

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 34 Rosedale St, Boston MA 02124

Listing ID73584151

Property TypeMulti Family / 3 Family

Price579000 ($165.43/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total3500

Approximate Lot Size (Acres)0.12

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning3F-6000

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 34 Rosedale St, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsWall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 34 Rosedale St, Boston MA 02124

Real Estate Taxes6191.32

Tax Year2026

Assessed Value$499,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 34 Rosedale St, Boston MA 02124

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesWalk/jog Trails

Contact Information for 34 Rosedale St, Boston MA 02124

Agent

Name: VIP Group

Office

Name: Moor Realty Group

Phone: 781-961-6667

Team Members

Payment Calculator

, Interest

Property Taxes 515.94

Principal & Interest 3567.61

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Moor Realty Group

VIP Group

Agent Phone

Office Phone

(781) 961-6667

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,194 SqFt)
    [add_date] => 2026-09-30 12:28:35
    [address] => Rosedale St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN259127
            [name] => VIP Group
            [national_association] => 
            [office] => AN1237
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3500
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5194
    [assessed_value] => $499,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ATTENTION BUILDERS, DEVELOPERS & INVESTORS!! 34 Rosedale St is the project you've been waiting for in Dorchester. This Colonial offers approximately 3,500 sqft across three levels, PLUS a basement offering additional potential. Perfect for a three-unit condo conversion, a three-family to hold as rentals, or a huge single family. Currently a legal single-family in Boston's 3F-6000 (Three-Family Residential) zoning subdistrict with no overlay districts. The lot is under the minimum lot size, so a three-family conversion would need a variance from the ZBA, and the precedent is right across the street: 31 Rosedale St, a smaller house on a smaller lot, was approved by the ZBA for three units and is under renovation now. Paved driveway provides off-street parking for 2 cars. The location is hard to beat: a quiet side street minutes to Talbot Ave station on the Fairmount commuter rail line and Shawmut station on the Red Line. Being sold AS-IS and in need of a full gut renovation. WILL NOT QUALIFY FOR FHA, VA OR CONVENTIONAL FINANCING. Cash buyers only.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-26 06:43:40
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73584151
    [neighborhoods] => 
    [net_income_calc] => -6191
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN1237
            [name] => Moor Realty Group
            [phone] => 781-961-6667
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 579000
    [price_per_sqft] => 165.43
    [price_per_unit] => 193000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6191.32
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 34
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN259127
    [team_agents] => Array
        (
            [CN259127] => Array
                (
                    [agent_mls_id] => CN259127
                    [full_name] => Hayley Ullian
                    [address] => 967 North Main Street
                    [city] => Randolph
                    [state] => MA
                    [postal_code] => 02368
                    [national_association_id] => 449669053
                    [office_mls_id] => AN1237
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6191
    [total_gross_income] => 0
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 34 Rosedale St, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => 3F-6000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/836548/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73584151&w=1024&h=768&n=12
        )

[raw] => 
)

EXIT

10 More Photos

Active

34 Rosedale St, Boston MA 02124

$579,000

Annual Expenses for 34 Rosedale St, Boston MA 02124

Annual Income & Unit Breakdown for 34 Rosedale St, Boston MA 02124

General Information for 34 Rosedale St, Boston MA 02124

Disclosures for 34 Rosedale St, Boston MA 02124

Financial Information for 34 Rosedale St, Boston MA 02124

Location Information for 34 Rosedale St, Boston MA 02124

Contact Information for 34 Rosedale St, Boston MA 02124

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Moor Realty Group

VIP Group