Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

22 Goldsmith Street, Littleton MA 01460

$1,329,000

Estimated $3,061/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $332,250

Total Rent: 0/year

Estimated CAP Rate:

5 Bedrooms

Baths

3746

Total Parking: 8

16,335 (0.38)

Rarely available and fully re-imagined, 22 Goldsmith St offers an exceptional, turnkey investment opportunity in the heart of Littleton, MA. This fully renovated 4-unit multi-family home has been meticulously updated from top to bottom, maximizing rental yield and minimizing maintenance. Every apartment features a thoughtfully redesigned layout optimized for individual unit efficiency. No detail has been overlooked, boasting all-new kitchens and bathrooms in every unit, freshly painted interiors, and beautifully restored wood floors that add timeless character. The property has undergone extensive capital improvements, including a massive amount of brand-new electrical and plumbing work for total peace of mind. Outside, tenants will enjoy a beautiful yard space just moments from downtown Littleton shopping, dining, and transit. A stellar long-term investment and truly rare opportunity!

This home has been viewed 16 times

Last Checked: October 8th, 2026 at 4:29am (Source: MLS PIN #73584058)

Gross Income: $0

Gross Expenses: $10,869

Net Income Calc: $10,869

Annual Expenses for 22 Goldsmith Street, Littleton MA 01460

Total Gross Expenses (Calculated)$10,869/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10869

Annual Income & Unit Breakdown for 22 Goldsmith Street, Littleton MA 01460

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 22 Goldsmith Street, Littleton MA 01460

Listing ID73584058

Property TypeMulti Family / 4 Family

Price1329000 ($354.78/SqFt)

Style4 Family

CityLittleton

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3746

Approximate Lot Size (Acres)0.38

Total Parking8

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPrivate Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 22 Goldsmith Street, Littleton MA 01460

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5A

ExclusionsWall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 22 Goldsmith Street, Littleton MA 01460

Real Estate Taxes10869

Tax Year2026

Assessed Value$768,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 22 Goldsmith Street, Littleton MA 01460

Neighborhood(s)

Area Amenities

Contact Information for 22 Goldsmith Street, Littleton MA 01460

Agent

Name: Dylan Randall

Office

Name: Keller Williams Realty

Phone: 781-449-1400

Payment Calculator

, Interest

Property Taxes 905.75

Principal & Interest 8188.88

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty

Dylan Randall

Agent Phone

Office Phone

(781) 449-1400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.38 acres (16,335 SqFt)
    [add_date] => 2026-09-30 11:23:34
    [address] => Goldsmith Street
    [agent] => Array
        (
            [address] => 6 Tenney St
            [city] => Georgetown
            [id] => CN233666
            [name] => Dylan Randall
            [national_association] => 452019033
            [office] => AN0875
            [state] => MA
            [zip] => 01833
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3746
    [approx_lot_size_acres] => 0.38
    [approx_lot_size_sqft] => 16335
    [assessed_value] => $768,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Littleton
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rarely available and fully re-imagined, 22 Goldsmith St offers an exceptional, turnkey investment opportunity in the heart of Littleton, MA. This fully renovated 4-unit multi-family home has been meticulously updated from top to bottom, maximizing rental yield and minimizing maintenance. Every apartment features a thoughtfully redesigned layout optimized for individual unit efficiency. No detail has been overlooked, boasting all-new kitchens and bathrooms in every unit, freshly painted interiors, and beautifully restored wood floors that add timeless character. The property has undergone extensive capital improvements, including a massive amount of brand-new electrical and plumbing work for total peace of mind. Outside, tenants will enjoy a beautiful yard space just moments from downtown Littleton shopping, dining, and transit. A stellar long-term investment and truly rare opportunity!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-08 04:29:48
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73584058
    [neighborhoods] => 
    [net_income_calc] => -10869
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN0875
            [name] => Keller Williams Realty
            [phone] => 781-449-1400
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1329000
    [price_per_sqft] => 354.78
    [price_per_unit] => 332250
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 10869
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Private Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 22
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => A
    [total_gross_expense] => 10869
    [total_gross_income] => 0
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 22 Goldsmith Street, Littleton MA 01460
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

20 More Photos

Withdrawn

22 Goldsmith Street, Littleton MA 01460

$1,329,000

Annual Expenses for 22 Goldsmith Street, Littleton MA 01460

Annual Income & Unit Breakdown for 22 Goldsmith Street, Littleton MA 01460

General Information for 22 Goldsmith Street, Littleton MA 01460

Disclosures for 22 Goldsmith Street, Littleton MA 01460

Financial Information for 22 Goldsmith Street, Littleton MA 01460

Location Information for 22 Goldsmith Street, Littleton MA 01460

Contact Information for 22 Goldsmith Street, Littleton MA 01460

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty

Dylan Randall