Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

31 Adrian Street, Somerville MA 02143

$1,499,000

Estimated $3,323/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $749,500

Total Rent: 101400/year

Estimated CAP Rate:

6 Bedrooms

Baths

2394

Total Parking: 0

2,618 (0.06)

Turnkey Two-Family Steps from Union Square! Extensively updated in 2023, this bright up/down two-family offers flexible living and income potential just steps from Union Square, the Green Line and Lincoln Park. Unit 1 is a first-floor 2-bedroom, 1-bath residence. Unit 2 is a spacious 4-bedroom, 1.5-bath duplex on the second and third floors, with a bonus room ideal for a home office, study or guest space. Both units feature updated kitchens with new cabinetry and stainless steel appliances, including dishwasher, microwave and disposal, updated bathrooms, hardwood floors, in-unit washer and dryer and a private composite deck. Additional updates include new windows (2023), two high-efficiency gas heating systems with 3 zones, a paver patio with evergreen landscaping and basement waterproofing. Outside, enjoy a large, fenced shared backyard, perfect for relaxing or entertaining. Unit 2 is vacant and ready for an owner-occupant to move right in, while Unit 1 provides income with a lease in place through June 2027. Unbeatable location near Union Square's acclaimed restaurants, cafes and shops, Bow Market and the Union Square Green Line station, with easy access to Harvard, MIT, Tufts, Kendall Square, Assembly Row and downtown Boston. A rare opportunity to own a move-in ready two-family in one of Somerville's most vibrant neighborhoods.

This home has been viewed 12 times

Last Checked: October 9th, 2026 at 8:28am (Source: MLS PIN #73583583)

Gross Income: $101,400

Gross Expenses: $14,708

Net Income Calc: $86,692

Annual Expenses for 31 Adrian Street, Somerville MA 02143

Total Gross Expenses (Calculated)$14,708/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10708

Annual Income & Unit Breakdown for 31 Adrian Street, Somerville MA 02143

Total Gross Income (Calculated)$101,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 31 Adrian Street, Somerville MA 02143

Listing ID73583583

Property TypeMulti Family / 2 Family

Price1499000 ($626.15/SqFt)

Style2 Family - 2 Units Up/down

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2394

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningNR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 31 Adrian Street, Somerville MA 02143

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 31 Adrian Street, Somerville MA 02143

Real Estate Taxes10708

Tax Year2026

Assessed Value$975,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 31 Adrian Street, Somerville MA 02143

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 31 Adrian Street, Somerville MA 02143

Agent

Name: Thayanne Kozak

Office

Name: Kozak Rittmann LLC

Phone: 781-420-5977

Payment Calculator

, Interest

Property Taxes 892.33

Principal & Interest 9236.36

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Kozak Rittmann LLC

Thayanne Kozak

Agent Phone

Office Phone

(781) 420-5977

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,618 SqFt)
    [add_date] => 2026-09-29 12:48:35
    [address] => Adrian Street
    [agent] => Array
        (
            [address] => 143 Chelmsford Street
            [city] => Boston
            [id] => CN246315
            [name] => Thayanne Kozak
            [national_association] => 
            [office] => AN9247
            [state] => MA
            [zip] => 01851
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2394
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2618
    [assessed_value] => $975,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey Two-Family Steps from Union Square! Extensively updated in 2023, this bright up/down two-family offers flexible living and income potential just steps from Union Square, the Green Line and Lincoln Park. Unit 1 is a first-floor 2-bedroom, 1-bath residence. Unit 2 is a spacious 4-bedroom, 1.5-bath duplex on the second and third floors, with a bonus room ideal for a home office, study or guest space. Both units feature updated kitchens with new cabinetry and stainless steel appliances, including dishwasher, microwave and disposal, updated bathrooms, hardwood floors, in-unit washer and dryer and a private composite deck. Additional updates include new windows (2023), two high-efficiency gas heating systems with 3 zones, a paver patio with evergreen landscaping and basement waterproofing. Outside, enjoy a large, fenced shared backyard, perfect for relaxing or entertaining. Unit 2 is vacant and ready for an owner-occupant to move right in, while Unit 1 provides income with a lease in place through June 2027. Unbeatable location near Union Square's acclaimed restaurants, cafes and shops, Bow Market and the Union Square Green Line station, with easy access to Harvard, MIT, Tufts, Kendall Square, Assembly Row and downtown Boston. A rare opportunity to own a move-in ready two-family in one of Somerville's most vibrant neighborhoods.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Vac In Garage. Hose Reels. Tv Wall Mounts. Japanese Maple Tree.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-09 08:28:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73583583
    [neighborhoods] => 
    [net_income_calc] => 86692
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN9247
            [name] => Kozak Rittmann LLC
            [phone] => 781-420-5977
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1499000
    [price_per_sqft] => 626.15
    [price_per_unit] => 749500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 10708
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 31
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14708
    [total_gross_income] => 101400
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 31 Adrian Street, Somerville MA 02143
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos