Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

134 Proctor, Revere MA 02151

$1,149,000

Estimated $2,633/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $383,000

Total Rent: 54600/year

Estimated CAP Rate:

9 Bedrooms

Baths

3480

Total Parking: 3

5,001 (0.11)

Well-maintained three-family in highly desirable West Revere, offered with real upside for an owner-occupant or investor. Three identical 3-bedroom, 1-bath units with eat-in kitchens, pantries, enclosed front porches and rear decks. The second floor, owner-occupied, features a modern kitchen with peacock granite and natural maple cabinetry plus a dedicated laundry room off the kitchen, updated circuit-breaker electrical, and windows replaced approximately 6 years ago. The third floor has been freshly painted throughout with newly painted cabinetry, brand-new windows, refinished gleaming hardwood floors, and a heating system installed new approximately 3 years ago. Brand-new TPO flat roof. Aluminum siding in good condition. Separately metered utilities and independent heating systems for all three units keep operating costs clean and simple. Brand new brick retaining wall in the front. Fenced, level backyard, three off-street tandem parking spaces (one per unit), and full basement with sump basin. Under two miles to the ocean, steps from public transportation, and minutes to shopping and Route 1/16. First floor delivered with a tenant at will (possibly vacant by closing) at $1,750, well below market rents of $2,800–$3,000 and they are actively seeking new housing— immediate income growth on day one. Third floor delivered vacant, previous tenants were paying $2600. Seller requests a short leaseback or U/O on the second floor.

This home has been viewed 2 times

Last Checked: September 24th, 2026 at 7:48pm (Source: MLS PIN #73582215)

Gross Income: $54,600

Gross Expenses: $9,240

Net Income Calc: $45,360

Water Views

Annual Expenses for 134 Proctor, Revere MA 02151

Total Gross Expenses (Calculated)$9,240/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9240

Annual Income & Unit Breakdown for 134 Proctor, Revere MA 02151

Total Gross Income (Calculated)$54,600

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 134 Proctor, Revere MA 02151

Listing ID73582215

Property TypeMulti Family / 3 Family

Price1149000 ($330.17/SqFt)

Style3 Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3480

Approximate Lot Size (Acres)0.11

Total Parking3

Garage Parking0

Year Built1930

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 134 Proctor, Revere MA 02151

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer And Sellers Personal Items.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 134 Proctor, Revere MA 02151

Real Estate Taxes9240

Tax Year2026

Assessed Value$1,033,600

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 134 Proctor, Revere MA 02151

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 134 Proctor, Revere MA 02151

Agent

Name: John Gallant

Office

Name: Dina's Realty, LLC

Phone: 781-656-5156

Payment Calculator

, Interest

Property Taxes 770

Principal & Interest 7079.77

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Dina's Realty, LLC

John Gallant

Agent Phone

Office Phone

(781) 656-5156

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,001 SqFt)
    [add_date] => 2026-09-24 19:48:35
    [address] => Proctor
    [agent] => Array
        (
            [address] => 134 Proctor Avenue #2
            [city] => Revere
            [id] => CN227062
            [name] => John Gallant
            [national_association] => 456015634
            [office] => NB5054
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3480
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 5001
    [assessed_value] => $1,033,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained three-family in highly desirable West Revere, offered with real upside for an owner-occupant or investor. Three identical 3-bedroom, 1-bath units with eat-in kitchens, pantries, enclosed front porches and rear decks. The second floor, owner-occupied, features a modern kitchen with peacock granite and natural maple cabinetry plus a dedicated laundry room off the kitchen, updated circuit-breaker electrical, and windows replaced approximately 6 years ago. The third floor has been freshly painted throughout with newly painted cabinetry, brand-new windows, refinished gleaming hardwood floors, and a heating system installed new approximately 3 years ago. Brand-new TPO flat roof. Aluminum siding in good condition. Separately metered utilities and independent heating systems for all three units keep operating costs clean and simple. Brand new brick retaining wall in the front. Fenced, level backyard, three off-street tandem parking spaces (one per unit), and full basement with sump basin. Under two miles to the ocean, steps from public transportation, and minutes to shopping and Route 1/16. First floor delivered with a tenant at will (possibly vacant by closing) at $1,750, well below market rents of $2,800–$3,000 and they are actively seeking new housing— immediate income growth on day one. Third floor delivered vacant, previous tenants were paying $2600.   Seller requests a short leaseback or U/O on the second floor.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer And Sellers Personal Items.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-24 19:48:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73582215
    [neighborhoods] => 
    [net_income_calc] => 45360
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB5054
            [name] => Dina's Realty, LLC
            [phone] => 781-656-5156
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1149000
    [price_per_sqft] => 330.17
    [price_per_unit] => 383000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9240
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 134
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9240
    [total_gross_income] => 54600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 134 Proctor, Revere MA 02151
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

20 More Photos

Active

134 Proctor, Revere MA 02151

$1,149,000

Annual Expenses for 134 Proctor, Revere MA 02151

Annual Income & Unit Breakdown for 134 Proctor, Revere MA 02151

General Information for 134 Proctor, Revere MA 02151

Disclosures for 134 Proctor, Revere MA 02151

Financial Information for 134 Proctor, Revere MA 02151

Location Information for 134 Proctor, Revere MA 02151

Contact Information for 134 Proctor, Revere MA 02151

Agent

Office

Payment Calculator

Exclusive Listing Agent

Dina's Realty, LLC

John Gallant