Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

90 Beach Rd, Salisbury MA 01952

$1,179,000

Estimated $2,645/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $393,000

Total Rent: 126000/year

Estimated CAP Rate:

6 Bedrooms

Baths

5775

Total Parking: 11 (2 Garage)

21,780 (0.50)

An incredible opportunity for owner-occupants & investors alike! This expansive 3-unit Cape-style property, built in 2003, offers the unusual combination of enjoying the space, privacy & lifestyle of a single-family home while generating income from 2 additional units, with even more potential within the flexible layout. The spacious owner's unit is filled with natural light from abundant windows & features gleaming hardwood floors, generous living areas, a pellet stove, ceiling fans, recessed lighting & a dramatic vaulted sunroom with direct access to the yard. Throughout the property, 5 baths, abundant storage & versatile spaces create options for multigenerational living, work-from-home needs or future possibilities. Outside, enjoy a huge fenced & landscaped yard, deck, patio & shed, plus a 2-car garage & parking for an additional 7 vehicles. Major improvements include a new roof & solar in 2023, appliances updated 2020-2024 & 1 new water heater in 2024. And then there is the location. A short drive brings you to Salisbury Beach State Reservation with nearly 4 miles of sandy Atlantic coastline, or head straight down Beach Rd by car, bike or on foot to the boardwalk, beach, dining, entertainment & everything Salisbury Beach has to offer. Whether you're looking to offset your housing costs with rental income, create a multigenerational setup, or add a substantial property to your investment portfolio, 90 Beach Rd offers space, flexibility, income potential & coastal living in one remarkable package.

This home has been viewed 9 times

Last Checked: September 29th, 2026 at 7:38am (Source: MLS PIN #73581988)

Gross Income: $126,000

Gross Expenses: $8,803

Net Income Calc: $117,197

Water Views

Annual Expenses for 90 Beach Rd, Salisbury MA 01952

Total Gross Expenses (Calculated)$8,803/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8803

Annual Income & Unit Breakdown for 90 Beach Rd, Salisbury MA 01952

Total Gross Income (Calculated)$126,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms2 Full

Floor0

Levels in Unit1

Rent Includes

General Information for 90 Beach Rd, Salisbury MA 01952

Listing ID73581988

Property TypeMulti Family / 3 Family

Price1179000 ($204.16/SqFt)

Style3 Family

CitySalisbury

CountyEssex

Neighborhood(s)Ipswich

Approximate Living Area Total5775

Approximate Lot Size (Acres)0.5

Total Parking11 (2 Garage)

Garage Parking2

Year Built2003

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningC

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 90 Beach Rd, Salisbury MA 01952

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Tv's-Brackets To Remain

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 90 Beach Rd, Salisbury MA 01952

Real Estate Taxes8803

Tax Year2025

Assessed Value$873,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 90 Beach Rd, Salisbury MA 01952

Elementary SchoolSalisbury Elementary

Middle SchoolTriton Regional Middle

High SchoolTriton Regional High

Neighborhood(s)Ipswich

Area AmenitiesWalk/jog Trails

Contact Information for 90 Beach Rd, Salisbury MA 01952

Agent

Name: Anthony Coppola

Office

Name: Coldwell Banker Realty - Waltham

Phone: 781-893-0808

Payment Calculator

, Interest

Property Taxes 733.58

Principal & Interest 7264.62

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Anthony Coppola

Agent Phone

Office Phone

(781) 893-0808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.5 acres (21,780 SqFt)
    [add_date] => 2026-09-24 12:18:34
    [address] => Beach Rd
    [agent] => Array
        (
            [address] => 41 Rutland Street
            [city] => Watertown
            [id] => CN221509
            [name] => Anthony Coppola
            [national_association] => 
            [office] => AN6239
            [state] => MA
            [zip] => 02472
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 5775
    [approx_lot_size_acres] => 0.5
    [approx_lot_size_sqft] => 21780
    [assessed_value] => $873,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Salisbury
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => An incredible opportunity for owner-occupants & investors alike! This expansive 3-unit Cape-style property, built in 2003, offers the unusual combination of enjoying the space, privacy & lifestyle of a single-family home while generating income from 2 additional units, with even more potential within the flexible layout. The spacious owner's unit is filled with natural light from abundant windows & features gleaming hardwood floors, generous living areas, a pellet stove, ceiling fans, recessed lighting & a dramatic vaulted sunroom with direct access to the yard. Throughout the property, 5 baths, abundant storage & versatile spaces create options for multigenerational living, work-from-home needs or future possibilities. Outside, enjoy a huge fenced & landscaped yard, deck, patio & shed, plus a 2-car garage & parking for an additional 7 vehicles. Major improvements include a new roof & solar in 2023, appliances updated 2020-2024 & 1 new water heater in 2024. And then there is the location. A short drive brings you to Salisbury Beach State Reservation with nearly 4 miles of sandy Atlantic coastline, or head straight down Beach Rd by car, bike or on foot to the boardwalk, beach, dining, entertainment & everything Salisbury Beach has to offer. Whether you're looking to offset your housing costs with rental income, create a multigenerational setup, or add a substantial property to your investment portfolio, 90 Beach Rd offers space, flexibility, income potential & coastal living in one remarkable package.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Salisbury Elementary
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Tv's-Brackets To Remain
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Triton Regional High
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-29 07:38:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Triton Regional Middle
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73581988
    [neighborhoods] => Ipswich
    [net_income_calc] => 117197
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6239
            [name] => Coldwell Banker Realty - Waltham
            [phone] => 781-893-0808
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1179000
    [price_per_sqft] => 204.16
    [price_per_unit] => 393000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8803
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 90
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8803
    [total_gross_income] => 126000
    [total_parking] => 11 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 90 Beach Rd, Salisbury MA 01952
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

35 More Photos

Active

90 Beach Rd, Salisbury MA 01952

$1,179,000

Annual Expenses for 90 Beach Rd, Salisbury MA 01952

Annual Income & Unit Breakdown for 90 Beach Rd, Salisbury MA 01952

General Information for 90 Beach Rd, Salisbury MA 01952

Disclosures for 90 Beach Rd, Salisbury MA 01952

Financial Information for 90 Beach Rd, Salisbury MA 01952

Location Information for 90 Beach Rd, Salisbury MA 01952

Contact Information for 90 Beach Rd, Salisbury MA 01952

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Anthony Coppola