Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

27 Walnut St, Ware MA 01082

$295,000

Estimated $765/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $98,333.33

Total Rent: 25200/year

Estimated CAP Rate:

5 Bedrooms

Baths

2119

Total Parking: 4

6,850 (0.16)

Income-producing three-family property conveniently located near revitalized downtown Ware and Greenville Park! Unit 1 is currently vacant, offering an excellent opportunity for owner-occupancy or placement of a new tenant to generate additional rental income. The first and second-floor units each feature two bedrooms, while the third-floor unit offers one bedroom. Unit 2 has been occupied by a long-term tenant for approximately seven years, and Unit 3 has been occupied for over one year. Both existing tenants are month-to-month and will remain with the sale. Each unit has a separate electric meter, while the owner currently pays for heat and water/sewer. Appliances in all units will remain. The property has areas of peeling paint and will not qualify for FHA or USDA financing. Property is being sold entirely as-is. A solid opportunity for investors or owner-occupants looking to build equity and benefit from rental income in a convenient location close to shopping, dining, and recreation.

This home has been viewed 11 times

Last Checked: October 18th, 2026 at 6:13am (Source: MLS PIN #73581662)

Gross Income: $25,200

Gross Expenses: $3,438

Net Income Calc: $21,762

Water Views

Annual Expenses for 27 Walnut St, Ware MA 01082

Total Gross Expenses (Calculated)$3,438/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax3438

Annual Income & Unit Breakdown for 27 Walnut St, Ware MA 01082

Total Gross Income (Calculated)$25,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 27 Walnut St, Ware MA 01082

Listing ID73581662

Property TypeMulti Family / 3 Family

Price295000 ($139.22/SqFt)

Style3 Family - 3 Units Up/down

CityWare

CountyHampshire

Neighborhood(s)

Approximate Living Area Total2119

Approximate Lot Size (Acres)0.16

Total Parking4

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningDTR

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 27 Walnut St, Ware MA 01082

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWall Mounted Tv's-Brackets To Remain

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 27 Walnut St, Ware MA 01082

Real Estate Taxes3438

Tax Year2026

Assessed Value$237,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 27 Walnut St, Ware MA 01082

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 27 Walnut St, Ware MA 01082

Agent

Name: King Group

Office

Name: Coldwell Banker Realty - Western MA

Phone: 413-567-8931

Team Members

Payment Calculator

, Interest

Property Taxes 286.5

Principal & Interest 1817.7

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Western MA

King Group

Agent Phone

Office Phone

(413) 567-8931

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,850 SqFt)
    [add_date] => 2026-09-24 10:18:36
    [address] => Walnut St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN206113
            [name] => King Group
            [national_association] => 
            [office] => AN7885
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2119
    [approx_lot_size_acres] => 0.16
    [approx_lot_size_sqft] => 6850
    [assessed_value] => $237,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Ware
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Hampshire
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Income-producing three-family property conveniently located near revitalized downtown Ware and Greenville Park! Unit 1 is currently vacant, offering an excellent opportunity for owner-occupancy or placement of a new tenant to generate additional rental income. The first and second-floor units each feature two bedrooms, while the third-floor unit offers one bedroom. Unit 2 has been occupied by a long-term tenant for approximately seven years, and Unit 3 has been occupied for over one year. Both existing tenants are month-to-month and will remain with the sale. Each unit has a separate electric meter, while the owner currently pays for heat and water/sewer. Appliances in all units will remain. The property has areas of peeling paint and will not qualify for FHA or USDA financing. Property is being sold entirely as-is. A solid opportunity for investors or owner-occupants looking to build equity and benefit from rental income in a convenient location close to shopping, dining, and recreation.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Tv's-Brackets To Remain
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-18 06:13:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73581662
    [neighborhoods] => 
    [net_income_calc] => 21762
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7885
            [name] => Coldwell Banker Realty - Western MA
            [phone] => 413-567-8931
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 295000
    [price_per_sqft] => 139.22
    [price_per_unit] => 98333.333333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 3438
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 27
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN206113
    [team_agents] => Array
        (
            [CN206113] => Array
                (
                    [agent_mls_id] => CN206113
                    [full_name] => Billie Jean Petrie
                    [address] => 120 Little Alum Road
                    [city] => Brimfield
                    [state] => MA
                    [postal_code] => 01010
                    [national_association_id] => 452508650
                    [office_mls_id] => AN7885
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 3438
    [total_gross_income] => 25200
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 27 Walnut St, Ware MA 01082
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Active

27 Walnut St, Ware MA 01082

$295,000

Annual Expenses for 27 Walnut St, Ware MA 01082

Annual Income & Unit Breakdown for 27 Walnut St, Ware MA 01082

General Information for 27 Walnut St, Ware MA 01082

Disclosures for 27 Walnut St, Ware MA 01082

Financial Information for 27 Walnut St, Ware MA 01082

Location Information for 27 Walnut St, Ware MA 01082

Contact Information for 27 Walnut St, Ware MA 01082

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Western MA

King Group