Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

2 Depot Rd, Oxford MA 01540

$699,000

Estimated $1,590/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $174,750

Total Rent: 78720/year

Estimated CAP Rate:

9 Bedrooms

Baths

3420

Total Parking: 14 (2 Garage)

28,749 (0.66)

Fully occupied 4-unit on a spacious 0.66-acre lot with quick access to I-395 and minutes to Oxford center. Gross rents of $6,560/mo ($78,720/yr) as of 11/1/26, with clear upside: the 1BR is rented at just $1,000. Recent improvements include a newly redone driveway with an added parking space and a freshly painted front deck. Unit mix: a two-level 3BR/1.5BA with private deck, two 2BR units with enclosed porches, and a 1BR with its own deck. Tenants pay their own heat and electric. Detached 2-car garage offers storage or added income potential. Two units on tenancy-at-will provide flexibility for an owner-occupant or repositioning.

This home has been viewed 20 times

Last Checked: October 22nd, 2026 at 6:48am (Source: MLS PIN #73580899)

Gross Income: $78,720

Gross Expenses: $5,483

Net Income Calc: $73,237

Water Views

Annual Expenses for 2 Depot Rd, Oxford MA 01540

Total Gross Expenses (Calculated)$5,483/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5483

Annual Income & Unit Breakdown for 2 Depot Rd, Oxford MA 01540

Total Gross Income (Calculated)$78,720

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 2 Depot Rd, Oxford MA 01540

Listing ID73580899

Property TypeMulti Family / 4 Family

Price699000 ($204.39/SqFt)

Style4 Family - 4 Units Up/down

CityOxford

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3420

Approximate Lot Size (Acres)0.66

Total Parking14 (2 Garage)

Garage Parking2

Year Built1920

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPrivate Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 2 Depot Rd, Oxford MA 01540

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5D

ExclusionsWall Mounted Tv's-Brackets To Remain

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 2 Depot Rd, Oxford MA 01540

Real Estate Taxes5483

Tax Year2026

Assessed Value$448,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 2 Depot Rd, Oxford MA 01540

Elementary SchoolClara Barton Elementary School

Middle SchoolOxford Middle School

High SchoolOxford High School

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 2 Depot Rd, Oxford MA 01540

Agent

Name: William Harding

Office

Name: The Hive Real Estate LLC

Phone: 860-786-2854

Team Members

Payment Calculator

, Interest

Property Taxes 456.92

Principal & Interest 4307.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

The Hive Real Estate LLC

William Harding

Agent Phone

Office Phone

(860) 786-2854

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.66 acres (28,749 SqFt)
    [add_date] => 2026-09-23 08:53:34
    [address] => Depot Rd
    [agent] => Array
        (
            [address] => 133 Douglas Road
            [city] => Webster
            [id] => CN263984
            [name] => William Harding
            [national_association] => 
            [office] => AN9462
            [state] => MA
            [zip] => 01570
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3420
    [approx_lot_size_acres] => 0.66
    [approx_lot_size_sqft] => 28749
    [assessed_value] => $448,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Oxford
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully occupied 4-unit on a spacious 0.66-acre lot with quick access to I-395 and minutes to Oxford center. Gross rents of $6,560/mo ($78,720/yr) as of 11/1/26, with clear upside: the 1BR is rented at just $1,000. Recent improvements include a newly redone driveway with an added parking space and a freshly painted front deck. Unit mix: a two-level 3BR/1.5BA with private deck, two 2BR units with enclosed porches, and a 1BR with its own deck. Tenants pay their own heat and electric. Detached 2-car garage offers storage or added income potential. Two units on tenancy-at-will provide flexibility for an owner-occupant or repositioning.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Clara Barton Elementary School
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wall Mounted Tv's-Brackets To Remain
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Oxford High School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-22 06:48:36
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 6
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Oxford Middle School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73580899
    [neighborhoods] => 
    [net_income_calc] => 73237
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN9462
            [name] => The Hive Real Estate LLC
            [phone] => 860-786-2854
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 699000
    [price_per_sqft] => 204.39
    [price_per_unit] => 174750
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 5483
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Private Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN263984
    [team_agents] => Array
        (
            [CN263984] => Array
                (
                    [agent_mls_id] => CN263984
                    [full_name] => William Harding
                    [address] => 133 Douglas Road
                    [city] => Webster
                    [state] => MA
                    [postal_code] => 01570
                    [national_association_id] => 
                    [office_mls_id] => AN9462
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => D
    [total_gross_expense] => 5483
    [total_gross_income] => 78720
    [total_parking] => 14 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 2 Depot Rd, Oxford MA 01540
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

36 More Photos

Pending

2 Depot Rd, Oxford MA 01540

$699,000

Annual Expenses for 2 Depot Rd, Oxford MA 01540

Annual Income & Unit Breakdown for 2 Depot Rd, Oxford MA 01540

General Information for 2 Depot Rd, Oxford MA 01540

Disclosures for 2 Depot Rd, Oxford MA 01540

Financial Information for 2 Depot Rd, Oxford MA 01540

Location Information for 2 Depot Rd, Oxford MA 01540

Contact Information for 2 Depot Rd, Oxford MA 01540

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

The Hive Real Estate LLC

William Harding