Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

20 Walter St, Boston MA 02136

$960,000

Estimated $2,426/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $480,000

Total Rent: 52200/year

Estimated CAP Rate:

4 Bedrooms

Baths

2283

Total Parking: 2

10,085 (0.23)

Enjoy the best of Hyde Park living in the sought-after Fairmount neighborhood. Renovated in 2014, this two-family home offers the perfect opportunity to enjoy homeownership while benefiting from rental income. Beautiful hardwood floors, stainless steel appliances, granite countertops, spacious living areas, a desirable corner lot, and a driveway with two off-street parking spaces creates a warm and inviting property. One unit provides immediate rental income, while the second unit may be available as early as September, offering flexibility for an owner-occupant. Nestled on a quiet street, this home is just steps from the Fairmount Commuter Rail with easy access to downtown Boston, minutes from the Hyde Park YMCA, Curry College, Roslindale, the Milton town line, restaurants, shopping, parks, and convenient to public, private, and charter schools. Experience comfort, convenience, and neighborhood charm in one of Hyde Park’s most desirable locations.

This home has been viewed 4 times

Last Checked: September 21st, 2026 at 6:53pm (Source: MLS PIN #73548150)

Gross Income: $52,200

Gross Expenses: $10,434

Net Income Calc: $41,766

Annual Expenses for 20 Walter St, Boston MA 02136

Total Gross Expenses (Calculated)$10,434/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10434

Annual Income & Unit Breakdown for 20 Walter St, Boston MA 02136

Total Gross Income (Calculated)$52,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 20 Walter St, Boston MA 02136

Listing ID73548150

Property TypeMulti Family

Price960000 ($420.5/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaHyde Park

Neighborhood(s)

Approximate Living Area Total2283

Approximate Lot Size (Acres)0.23

Total Parking2

Garage Parking0

Year Built1922

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 20 Walter St, Boston MA 02136

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsCoin Op Washer And Dryer In Basement To Remain.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 20 Walter St, Boston MA 02136

Real Estate Taxes10434

Tax Year2025

Assessed Value$901,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 20 Walter St, Boston MA 02136

Elementary SchoolHenry Grew

Middle SchoolMatch Charter

High SchoolNew Mission

Neighborhood(s)

MLS AreaHyde Park

Area AmenitiesWalk/jog Trails

Contact Information for 20 Walter St, Boston MA 02136

Agent

Name: Cedric Cooper

Office

Name: Choose Boston, LLC

Phone: 617-388-9336

Payment Calculator

, Interest

Property Taxes 869.5

Principal & Interest 5915.21

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Choose Boston, LLC

Cedric Cooper

Agent Phone

Office Phone

(617) 388-9336

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (10,085 SqFt)
    [add_date] => 2026-09-21 18:53:35
    [address] => Walter St
    [agent] => Array
        (
            [address] => 99 Hutchings Street
            [city] => Dorchester
            [id] => BB808929
            [name] => Cedric Cooper
            [national_association] => 449596290
            [office] => AN7367
            [state] => MA
            [zip] => 02121
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2283
    [approx_lot_size_acres] => 0.23
    [approx_lot_size_sqft] => 10085
    [assessed_value] => $901,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Enjoy the best of Hyde Park living in the sought-after Fairmount neighborhood. Renovated in 2014, this two-family home offers the perfect opportunity to enjoy homeownership while benefiting from rental income. Beautiful hardwood floors, stainless steel appliances, granite countertops, spacious living areas, a desirable corner lot, and a driveway with two off-street parking spaces creates a warm and inviting property. One unit provides immediate rental income, while the second unit may be available as early as September, offering flexibility for an owner-occupant. Nestled on a quiet street, this home is just steps from the Fairmount Commuter Rail with easy access to downtown Boston, minutes from the Hyde Park YMCA, Curry College, Roslindale, the Milton town line, restaurants, shopping, parks, and convenient to public, private, and charter schools. Experience comfort, convenience, and neighborhood charm in one of Hyde Park’s most desirable locations.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Henry Grew
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Coin Op Washer And Dryer In Basement To Remain.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => New Mission
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-21 18:53:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Match Charter
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Hyde Park
    [mls_id] => 73548150
    [neighborhoods] => 
    [net_income_calc] => 41766
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7367
            [name] => Choose Boston, LLC
            [phone] => 617-388-9336
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 960000
    [price_per_sqft] => 420.5
    [price_per_unit] => 480000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 10434
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10434
    [total_gross_income] => 52200
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 20 Walter St, Boston MA 02136
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1922
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02136
    [zips] => 
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/832605/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73548150&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos