Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

12 & 14 Hunnewell Road, Worcester MA 01606

Active

12 & 14 Hunnewell Road, Worcester MA 01606

$2,995,000

Estimated $6,084/month Calculator

Multi Family

Total Units: 9

Price Per Unit: $332,777.78

Total Rent: 99600/year

Estimated CAP Rate:

18 Bedrooms

Baths

8184

Total Parking: 24 (3 Garage)

16,631 (0.38)

Situated within one of Worcester's established residential neighborhoods, 12 & 14 Hunnewell Road consists of two completely renovated multifamily buildings comprising (9) nine spacious two-bedroom apartments. Current ownership has invested heavily into renovating nearly every aspect of the property. Apartment interiors feature updated kitchens with modern cabinetry and countertops while building systems including plumbing and electrical have been substantially upgraded. Residents benefit from professionally maintained common areas, convenient on-site coin-operated laundry and possible garage space. The property's exceptional physical condition minimizes future capital expenditures while allowing investors to focus on maximizing operational performance. Full Financials and Offering Memorandum are available upon request.

This home has been viewed 6 times

Last Checked: September 20th, 2026 at 8:08pm (Source: MLS PIN #73580055)

Gross Income: $99,600

Gross Expenses: $14,737

Net Income Calc: $84,863

Water Views

Annual Expenses for 12 & 14 Hunnewell Road, Worcester MA 01606

Total Gross Expenses (Calculated)$14,737/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14737

Annual Income & Unit Breakdown for 12 & 14 Hunnewell Road, Worcester MA 01606

Total Gross Income (Calculated)$99,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Listing ID73580055

Property TypeMulti Family / 5+ Family

Price2995000 ($365.96/SqFt)

Style5-9 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total8184

Approximate Lot Size (Acres)0.38

Total Parking24 (3 Garage)

Garage Parking3

Year Built1950

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRS-7

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12 & 14 Hunnewell Road, Worcester MA 01606

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher & Dryer Are Negotiable

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Real Estate Taxes14737

Tax Year2026

Assessed Value$602,800

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Neighborhood(s)

Area Amenities

Contact Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Agent

Name: Tariq Fayyad

Office

Name: Fayyad Realty Advisors

Phone: 617-529-7263

Payment Calculator

, Interest

Property Taxes 1228.08

Principal & Interest 18454.24

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Fayyad Realty Advisors

Tariq Fayyad

Agent Phone

Office Phone

(617) 529-7263

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.38 acres (16,631 SqFt)
    [add_date] => 2026-09-20 20:08:35
    [address] => Hunnewell Road
    [agent] => Array
        (
            [address] => 24 Hecla Street
            [city] => Uxbridge
            [id] => CN247372
            [name] => Tariq Fayyad
            [national_association] => 453015710
            [office] => AN8230
            [state] => MA
            [zip] => 01569
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 8184
    [approx_lot_size_acres] => 0.38
    [approx_lot_size_sqft] => 16631.2
    [assessed_value] => $602,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 18
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Situated within one of Worcester's established residential neighborhoods, 12 & 14 Hunnewell Road consists of two completely renovated multifamily buildings comprising (9) nine spacious two-bedroom apartments. Current ownership has invested heavily into renovating nearly every aspect of the property. Apartment interiors feature updated kitchens with modern cabinetry and countertops while building systems including plumbing and electrical have been substantially upgraded. Residents benefit from professionally maintained common areas, convenient on-site coin-operated laundry and possible garage space. The property's exceptional physical condition minimizes future capital expenditures while allowing investors to focus on maximizing operational performance. Full Financials and Offering Memorandum are available upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer & Dryer Are Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 130.00
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-20 20:08:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73580055
    [neighborhoods] => 
    [net_income_calc] => 84863
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 9
    [office] => Array
        (
            [id] => AN8230
            [name] => Fayyad Realty Advisors
            [phone] => 617-529-7263
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2995000
    [price_per_sqft] => 365.96
    [price_per_unit] => 332777.77777778
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 14737
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 45
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 12 & 14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14737
    [total_gross_income] => 99600
    [total_parking] => 24 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12 & 14 Hunnewell Road, Worcester MA 01606
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

19 More Photos

Active

12 & 14 Hunnewell Road, Worcester MA 01606

$2,995,000

Annual Expenses for 12 & 14 Hunnewell Road, Worcester MA 01606

Annual Income & Unit Breakdown for 12 & 14 Hunnewell Road, Worcester MA 01606

General Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Disclosures for 12 & 14 Hunnewell Road, Worcester MA 01606

Financial Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Location Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Contact Information for 12 & 14 Hunnewell Road, Worcester MA 01606

Agent

Office

Payment Calculator

Exclusive Listing Agent

Fayyad Realty Advisors

Tariq Fayyad