Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

58 Marshall St, Fitchburg MA 01420

$399,000

Estimated $1,144/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $199,500

Total Rent: 42000/year

Estimated CAP Rate:

6 Bedrooms

Baths

4824

Total Parking: 0

5,580 (0.13)

Excellent investment opportunity for those looking to add a value-add multifamily property to their portfolio. The property features spacious three-bedroom, one-bathroom units with functional layouts, generous living areas, and washer/dryer hookups. The third floor requires completion and new permits, with potential to be incorporated into the second-floor unit, subject to required approvals. The electrical system was updated less than 7 years ago, and the plumbing was updated less than 2 years ago. Ideally suited for cash or rehab financing. Showing starts at the open house on 09-19-2026.

This home has been viewed 6 times

Last Checked: September 20th, 2026 at 6:58am (Source: MLS PIN #73579714)

Gross Income: $42,000

Gross Expenses: $5,967

Net Income Calc: $36,033

Water Views

Annual Expenses for 58 Marshall St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,967/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5967

Annual Income & Unit Breakdown for 58 Marshall St, Fitchburg MA 01420

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 58 Marshall St, Fitchburg MA 01420

Listing ID73579714

Property TypeMulti Family / 2 Family

Price399000 ($82.71/SqFt)

Style2 Family - 2 Units Up/down

CityFitchburg

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4824

Approximate Lot Size (Acres)0.13

Total Parking0

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 58 Marshall St, Fitchburg MA 01420

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSee Broker

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 58 Marshall St, Fitchburg MA 01420

Real Estate Taxes5967

Tax Year2025

Assessed Value$441,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 58 Marshall St, Fitchburg MA 01420

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 58 Marshall St, Fitchburg MA 01420

Agent

Name: Jose Tineo

Office

Name: Keller Williams Realty North Central

Phone: 978-840-9000

Payment Calculator

, Interest

Property Taxes 497.25

Principal & Interest 2458.51

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty North Central

Jose Tineo

Agent Phone

Office Phone

(978) 840-9000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,580 SqFt)
    [add_date] => 2026-09-19 10:03:34
    [address] => Marshall St
    [agent] => Array
        (
            [address] => 309 Beech St
            [city] => Fitchburg
            [id] => CN253399
            [name] => Jose Tineo
            [national_association] => 453016322
            [office] => K95580
            [state] => MA
            [zip] => 01420
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4824
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5580
    [assessed_value] => $441,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent investment opportunity for those looking to add a value-add multifamily property to their portfolio. The property features spacious three-bedroom, one-bathroom units with functional layouts, generous living areas, and washer/dryer hookups. The third floor requires completion and new permits, with potential to be incorporated into the second-floor unit, subject to required approvals. The electrical system was updated less than 7 years ago, and the plumbing was updated less than 2 years ago. Ideally suited for cash or rehab financing. Showing starts at the open house on 09-19-2026.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => See Broker
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-20 06:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73579714
    [neighborhoods] => 
    [net_income_calc] => 36033
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => K95580
            [name] => Keller Williams Realty North Central
            [phone] => 978-840-9000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 399000
    [price_per_sqft] => 82.71
    [price_per_unit] => 199500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 5967
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 58
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5967
    [total_gross_income] => 42000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 58 Marshall St, Fitchburg MA 01420
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zips] => 
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/832162/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73579714&w=1024&h=768&n=17
        )

[raw] => 
)

EXIT

15 More Photos