Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

273-279 Grafton St, Worcester MA 01604

$1,895,000

Estimated $3,073/month Calculator

Multi Family

Total Units: 11

Price Per Unit: $172,272.73

Total Rent: 91200/year

Estimated CAP Rate:

18 Bedrooms

Baths

10000

Total Parking: 5

4,186 (0.10)

Amazing investment opportunity in the heart of the city! This property offers 8 residential units and 3 office/retail units. Located at 273–279 Grafton Street in Worcester, this mixed-use property combines residential apartments with street-level commercial space, offering multiple sources of rental income. Its prominent streetscape presence and versatile layout make it an appealing opportunity for investors seeking to expand their portfolio. Bring your vision and capitalize on the potential of this Worcester investment. Excellent Cap rate. Great location less than 1/2 mile away from the Canal District, Polar Park, endless dining options of Shrewsbury St, and Saint Vincent's hospital. Easy, quick access to 290 as well as the MA Pike, Route 146, and public transportation.

This home has been viewed 20 times

Last Checked: September 20th, 2026 at 7:43pm (Source: MLS PIN #73578643)

Gross Income: $91,200

Gross Expenses: $0

Net Income Calc: $91,200

Annual Expenses for 273-279 Grafton St, Worcester MA 01604

Total Gross Expenses (Calculated)$0/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax0

Annual Income & Unit Breakdown for 273-279 Grafton St, Worcester MA 01604

Total Gross Income (Calculated)$91,200

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor4

Levels in Unit0

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 273-279 Grafton St, Worcester MA 01604

Listing ID73578643

Property TypeMulti Family / 5+ Family

Price1895000 ($189.5/SqFt)

Style5-9 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total10000

Approximate Lot Size (Acres)0.1

Total Parking5

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningMG-2

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 273-279 Grafton St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsWasher & Dryer Are Negotiable

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 273-279 Grafton St, Worcester MA 01604

Real Estate Taxes0

Tax Year2025

Assessed Value$704,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 273-279 Grafton St, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 273-279 Grafton St, Worcester MA 01604

Agent

Name: Joseph Cali

Office

Name: Cali Realty Group, Inc.

Phone: 508-259-9669

Team Members

Name: Joseph Cali

Payment Calculator

, Interest

Property Taxes 0

Principal & Interest 11676.39

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cali Realty Group, Inc.

Joseph Cali

Agent Phone

Office Phone

(508) 259-9669

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,186 SqFt)
    [add_date] => 2026-09-17 11:53:35
    [address] => Grafton St
    [agent] => Array
        (
            [address] => 1 Moore Road
            [city] => Southborough
            [id] => CN264201
            [name] => Joseph Cali
            [national_association] => 449590121
            [office] => AN3993
            [state] => MA
            [zip] => 01772
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 10000
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4186
    [assessed_value] => $704,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 18
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Amazing investment opportunity in the heart of the city! This property offers 8 residential units and 3 office/retail units.  Located at 273–279 Grafton Street in Worcester, this mixed-use property combines residential apartments with street-level commercial space, offering multiple sources of rental income. Its prominent streetscape presence and versatile layout make it an appealing opportunity for investors seeking to expand their portfolio. Bring your vision and capitalize on the potential of this Worcester investment.  Excellent Cap rate.  Great location less than 1/2 mile away from the Canal District, Polar Park, endless dining options of Shrewsbury St, and Saint Vincent's hospital. Easy, quick access to 290 as well as the MA Pike, Route 146, and public transportation.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer & Dryer Are Negotiable
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-20 19:43:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73578643
    [neighborhoods] => 
    [net_income_calc] => 91200
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 11
    [office] => Array
        (
            [id] => AN3993
            [name] => Cali Realty Group, Inc.
            [phone] => 508-259-9669
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1895000
    [price_per_sqft] => 189.5
    [price_per_unit] => 172272.72727273
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 0
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 25
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 273-279
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN221032,CN264201
    [team_agents] => Array
        (
            [CN221032] => Array
                (
                    [agent_mls_id] => CN221032
                    [full_name] => Joseph Cali
                    [address] => 1 Moore Road
                    [city] => Southborough
                    [state] => MA
                    [postal_code] => 01772
                    [national_association_id] => 449590121
                    [office_mls_id] => AN3993
                )

[CN264201] => Array
                (
                    [agent_mls_id] => CN264201
                    [full_name] => Emily Gelber
                    [address] => 16 Fort Apache Drive
                    [city] => Franklin
                    [state] => MA
                    [postal_code] => 02038
                    [national_association_id] => 
                    [office_mls_id] => AN3993
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 0
    [total_gross_income] => 91200
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 4
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 273-279 Grafton St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

19 More Photos

Active

273-279 Grafton St, Worcester MA 01604

$1,895,000

Annual Expenses for 273-279 Grafton St, Worcester MA 01604

Annual Income & Unit Breakdown for 273-279 Grafton St, Worcester MA 01604

General Information for 273-279 Grafton St, Worcester MA 01604

Disclosures for 273-279 Grafton St, Worcester MA 01604

Financial Information for 273-279 Grafton St, Worcester MA 01604

Location Information for 273-279 Grafton St, Worcester MA 01604

Contact Information for 273-279 Grafton St, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Cali Realty Group, Inc.

Joseph Cali