Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

128 Shurtleff St, Chelsea MA 02150

$1,299,000

Estimated $3,006/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $433,000

Total Rent: 0/year

Estimated CAP Rate:

11 Bedrooms

Baths

4185

Total Parking: 0

2,687 (0.06)

Exceptional Investment Opportunity in the Heart of Chelsea! Welcome to an outstanding multifamily investment opportunity ideally located in one of Greater Boston's most sought areas.This impressive three-family property offers approximately 4,185 square feet of living space and features three spacious residential units, providing investors with immediate income-producing potential and opportunities for future growth. With its classic architectural character, substantial layout, and desirable location, this property is perfectly suited for investors seeking to expand their portfolio or owner-occupants looking to live in one unit while generating rental income from the others. Each unit offers generous bedroom accommodations, functional living spaces, and the flexibility today's tenants desire. The property's full basement provides valuable additional storage and potential for future conversion as accessory dwelling unit, subject to applicable zoning and permitting requirements. Located in the vibrant city of Chelsea, this property benefits from convenient access to major highways, public transportation, Boston Logan International Airport, and downtown Boston. Chelsea continues to attract residents and investors due to its proximity to Boston, strong rental demand, diverse community, and ongoing revitalization.

This home has been viewed 24 times

Last Checked: September 18th, 2026 at 7:38am (Source: MLS PIN #73578055)

Gross Income: $0

Gross Expenses: $10,795

Net Income Calc: $10,795

Water Views

Annual Expenses for 128 Shurtleff St, Chelsea MA 02150

Total Gross Expenses (Calculated)$10,795/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10795

Annual Income & Unit Breakdown for 128 Shurtleff St, Chelsea MA 02150

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

Rent Includes

General Information for 128 Shurtleff St, Chelsea MA 02150

Listing ID73578055

Property TypeMulti Family / 3 Family

Price1299000 ($310.39/SqFt)

Style3 Family

CityChelsea

CountySuffolk

Neighborhood(s)

Approximate Living Area Total4185

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 128 Shurtleff St, Chelsea MA 02150

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSee Listing Broker

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 128 Shurtleff St, Chelsea MA 02150

Real Estate Taxes10795

Tax Year2026

Assessed Value$940,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 128 Shurtleff St, Chelsea MA 02150

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 128 Shurtleff St, Chelsea MA 02150

Agent

Name: Liliana Delgado

Office

Name: Cameron Real Estate Group

Phone: 781-486-3180

Payment Calculator

, Interest

Property Taxes 899.58

Principal & Interest 8004.02

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cameron Real Estate Group

Liliana Delgado

Agent Phone

Office Phone

(781) 486-3180

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,687 SqFt)
    [add_date] => 2026-09-16 23:48:34
    [address] => Shurtleff St
    [agent] => Array
        (
            [address] => 11 Crane Street
            [city] => Hyde Park
            [id] => BB809364
            [name] => Liliana Delgado
            [national_association] => 
            [office] => AC0756
            [state] => MA
            [zip] => 02136
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4185
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2687
    [assessed_value] => $940,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional Investment Opportunity in the Heart of Chelsea! Welcome to an outstanding multifamily investment opportunity ideally located in one of Greater Boston's most sought areas.This impressive three-family property offers approximately 4,185 square feet of living space and features three spacious residential units, providing investors with immediate income-producing potential and opportunities for future growth. With its classic architectural character, substantial layout, and desirable location, this property is perfectly suited for investors seeking to expand their portfolio or owner-occupants looking to live in one unit while generating rental income from the others. Each unit offers generous bedroom accommodations, functional living spaces, and the flexibility today's tenants desire. The property's full basement provides valuable additional storage and potential for future conversion as  accessory dwelling unit, subject to applicable zoning and permitting requirements. Located in the vibrant city of Chelsea, this property benefits from convenient access to major highways, public transportation, Boston Logan International Airport, and downtown Boston. Chelsea continues to attract residents and investors due to its proximity to Boston, strong rental demand, diverse community, and ongoing revitalization.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => See Listing Broker
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-18 07:38:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73578055
    [neighborhoods] => 
    [net_income_calc] => -10795
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC0756
            [name] => Cameron Real Estate Group
            [phone] => 781-486-3180
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1299000
    [price_per_sqft] => 310.39
    [price_per_unit] => 433000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10795
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 128
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10795
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 128 Shurtleff St, Chelsea MA 02150
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 4333
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/830314/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73578055&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

128 Shurtleff St, Chelsea MA 02150

$1,299,000

Annual Expenses for 128 Shurtleff St, Chelsea MA 02150

Annual Income & Unit Breakdown for 128 Shurtleff St, Chelsea MA 02150

General Information for 128 Shurtleff St, Chelsea MA 02150

Disclosures for 128 Shurtleff St, Chelsea MA 02150

Financial Information for 128 Shurtleff St, Chelsea MA 02150

Location Information for 128 Shurtleff St, Chelsea MA 02150

Contact Information for 128 Shurtleff St, Chelsea MA 02150

Agent

Office

Payment Calculator

Exclusive Listing Agent

Cameron Real Estate Group

Liliana Delgado