Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

310 Chelsea St, Boston MA 02128

$1,700,000

Estimated $4,010/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $566,666.67

Total Rent: 120780/year

Estimated CAP Rate:

8 Bedrooms

Baths

2624

Total Parking: 0

1,750 (0.04)

This home has been viewed 15 times

Last Checked: September 17th, 2026 at 8:58am (Source: MLS PIN #73578014)

Gross Income: $120,780

Gross Expenses: $21,567

Net Income Calc: $99,213

Annual Expenses for 310 Chelsea St, Boston MA 02128

Total Gross Expenses (Calculated)$21,567/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15036

Annual Income & Unit Breakdown for 310 Chelsea St, Boston MA 02128

Total Gross Income (Calculated)$120,780

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Rent Includes

General Information for 310 Chelsea St, Boston MA 02128

Listing ID73578014

Property TypeMulti Family / 3 Family

Price1700000 ($647.87/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaEast Boston

Neighborhood(s)

Approximate Living Area Total2624

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningEBR-3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 310 Chelsea St, Boston MA 02128

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWine Fridge. Small Floating Wood Shelves

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 310 Chelsea St, Boston MA 02128

Real Estate Taxes15036

Tax Year2026

Assessed Value$1,201,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 310 Chelsea St, Boston MA 02128

Neighborhood(s)

MLS AreaEast Boston

Area AmenitiesWalk/jog Trails

Contact Information for 310 Chelsea St, Boston MA 02128

Agent

Name: Walter Rakauskas

Office

Name: Northeast Private Client Group

Phone: 857-990-6800

Team Members

Name: James Casey

Name: Drew Kirkland

Name: Francis Saenz

Payment Calculator

, Interest

Property Taxes 1253

Principal & Interest 10474.86

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Northeast Private Client Group

Walter Rakauskas

Agent Phone

Office Phone

(857) 990-6800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,750 SqFt)
    [add_date] => 2026-09-16 23:43:35
    [address] => Chelsea St
    [agent] => Array
        (
            [address] => 477 Humphrey Street
            [city] => Swampscott
            [id] => CN222820
            [name] => Walter Rakauskas
            [national_association] => 
            [office] => AN8574
            [state] => MA
            [zip] => 01907
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2624
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1750
    [assessed_value] => $1,201,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wine Fridge. Small Floating Wood Shelves
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-17 08:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Boston
    [mls_id] => 73578014
    [neighborhoods] => 
    [net_income_calc] => 99213
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8574
            [name] => Northeast Private Client Group
            [phone] => 857-990-6800
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1700000
    [price_per_sqft] => 647.87
    [price_per_unit] => 566666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 15036
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 310
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN257274,CN257279,CN257280,CN222820
    [team_agents] => Array
        (
            [CN257274] => Array
                (
                    [agent_mls_id] => CN257274
                    [full_name] => James Casey
                    [address] => 595 East 3rd Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02127
                    [national_association_id] => 
                    [office_mls_id] => AN8574
                )

[CN257279] => Array
                (
                    [agent_mls_id] => CN257279
                    [full_name] => Drew Kirkland
                    [address] => 1177 Blossom Street
                    [city] => Suffield
                    [state] => CT
                    [postal_code] => 06078
                    [national_association_id] => 
                    [office_mls_id] => AN8574
                )

[CN257280] => Array
                (
                    [agent_mls_id] => CN257280
                    [full_name] => Francis Saenz
                    [address] => 190 Commonwealth Avenue
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02112
                    [national_association_id] => 
                    [office_mls_id] => AN8574
                )

[CN222820] => Array
                (
                    [agent_mls_id] => CN222820
                    [full_name] => Patrick Wheeler
                    [address] => 130 G Street Apt. #4
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02127
                    [national_association_id] => 
                    [office_mls_id] => AN8574
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 21567
    [total_gross_income] => 120780
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 310 Chelsea St, Boston MA 02128
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zips] => 
    [zoning] => EBR-3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/830288/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73578014&w=1024&h=768&n=8
        )

[raw] => 
)

EXIT

6 More Photos

Active

310 Chelsea St, Boston MA 02128

$1,700,000

Annual Expenses for 310 Chelsea St, Boston MA 02128

Annual Income & Unit Breakdown for 310 Chelsea St, Boston MA 02128

General Information for 310 Chelsea St, Boston MA 02128

Disclosures for 310 Chelsea St, Boston MA 02128

Financial Information for 310 Chelsea St, Boston MA 02128

Location Information for 310 Chelsea St, Boston MA 02128

Contact Information for 310 Chelsea St, Boston MA 02128

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Northeast Private Client Group

Walter Rakauskas