Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

49-1/2 Ellsworth St, Worcester MA 01610

$650,000

Estimated $1,604/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $216,666.67

Total Rent: 64800/year

Estimated CAP Rate:

6 Bedrooms

Baths

3000

Total Parking: 10

6,000 (0.14)

Rare opportunity to own a well-maintained three-family property with an additional adjoining parcel in a convenient Worcester location! Each of the three units offers a similar and functional layout with two bedrooms, a spacious living room, an eat-in kitchen/dining area, and one full bathroom. Recent improvements include freshly painted interiors, new kitchen cabinets and appliances, and a newer rubber roof. Separate gas and electric meters provide added convenience, and Letters of Full Deleading Compliance are available for all three units. The property offers approximately 3,000 sq. ft. of total living area and an impressive 10 off-street parking spaces—a valuable feature for a multifamily home. The sale also includes the adjacent parcel at 51 Ellsworth Street, providing additional outdoor space and possibilities subject to municipal approval. Centrally located within approximately one mile of City Hall, Hanover Theatre, Union Station, Worcester Public Library, and Polar Park, with easy access to I-290, Route 146, Route 20, and the Mass Pike. An excellent opportunity for an investor or owner-occupant looking to build long-term value in the heart of Worcester. All three units are available for showings—schedule your appointment today!

This home has been viewed 7 times

Last Checked: September 24th, 2026 at 4:28am (Source: MLS PIN #73577955)

Gross Income: $64,800

Gross Expenses: $6,598

Net Income Calc: $58,202

Water Views

Annual Expenses for 49-1/2 Ellsworth St, Worcester MA 01610

Total Gross Expenses (Calculated)$6,598/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6598

Annual Income & Unit Breakdown for 49-1/2 Ellsworth St, Worcester MA 01610

Total Gross Income (Calculated)$64,800

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 49-1/2 Ellsworth St, Worcester MA 01610

Listing ID73577955

Property TypeMulti Family / 3 Family

Price650000 ($216.67/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3000

Approximate Lot Size (Acres)0.14

Total Parking10

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 49-1/2 Ellsworth St, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsWasher/Dryer And Sellers Personal Items.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 49-1/2 Ellsworth St, Worcester MA 01610

Real Estate Taxes6598

Tax Year2026

Assessed Value$500,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 49-1/2 Ellsworth St, Worcester MA 01610

Neighborhood(s)

Area Amenities

Contact Information for 49-1/2 Ellsworth St, Worcester MA 01610

Agent

Name: Fabilene Neves

Office

Name: Century 21 North East

Phone: 800-844-7653

Team Members

Name: Katiane Caetano

Payment Calculator

, Interest

Property Taxes 549.83

Principal & Interest 4005.09

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 North East

Fabilene Neves

Agent Phone

Office Phone

(800) 844-7653

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,000 SqFt)
    [add_date] => 2026-09-16 22:38:35
    [address] => Ellsworth St
    [agent] => Array
        (
            [address] => 31 Neponset Street
            [city] => South Walpole
            [id] => TM340461
            [name] => Fabilene Neves
            [national_association] => 449588471
            [office] => AN4359
            [state] => MA
            [zip] => 02071
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3000
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6000
    [assessed_value] => $500,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to own a well-maintained three-family property with an additional adjoining parcel in a convenient Worcester location! Each of the three units offers a similar and functional layout with two bedrooms, a spacious living room, an eat-in kitchen/dining area, and one full bathroom. Recent improvements include freshly painted interiors, new kitchen cabinets and appliances, and a newer rubber roof.  Separate gas and electric meters provide added convenience, and Letters of Full Deleading Compliance are available for all three units. The property offers approximately 3,000 sq. ft. of total living area and an impressive 10 off-street parking spaces—a valuable feature for a multifamily home. The sale also includes the adjacent parcel at 51 Ellsworth Street, providing additional outdoor space and possibilities subject to municipal approval. Centrally located within approximately one mile of City Hall, Hanover Theatre, Union Station, Worcester Public Library, and Polar Park, with easy access to I-290, Route 146, Route 20, and the Mass Pike. An excellent opportunity for an investor or owner-occupant looking to build long-term value in the heart of Worcester. All three units are available for showings—schedule your appointment today!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer And Sellers Personal Items.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-24 04:28:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73577955
    [neighborhoods] => 
    [net_income_calc] => 58202
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4359
            [name] => Century 21 North East
            [phone] => 800-844-7653
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 650000
    [price_per_sqft] => 216.67
    [price_per_unit] => 216666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6598
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 49-1/2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN230487,TM340461
    [team_agents] => Array
        (
            [CN230487] => Array
                (
                    [agent_mls_id] => CN230487
                    [full_name] => Katiane Caetano
                    [address] => 93 Governor Dinsmore Road
                    [city] => Windham
                    [state] => NH
                    [postal_code] => 03087
                    [national_association_id] => 456015492
                    [office_mls_id] => AN4345
                )

[TM340461] => Array
                (
                    [agent_mls_id] => TM340461
                    [full_name] => MG Group
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => AN4345
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6598
    [total_gross_income] => 64800
    [total_parking] => 10
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 49-1/2 Ellsworth St, Worcester MA 01610
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/830104/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73577955&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Active

49-1/2 Ellsworth St, Worcester MA 01610

$650,000

Annual Expenses for 49-1/2 Ellsworth St, Worcester MA 01610

Annual Income & Unit Breakdown for 49-1/2 Ellsworth St, Worcester MA 01610

General Information for 49-1/2 Ellsworth St, Worcester MA 01610

Disclosures for 49-1/2 Ellsworth St, Worcester MA 01610

Financial Information for 49-1/2 Ellsworth St, Worcester MA 01610

Location Information for 49-1/2 Ellsworth St, Worcester MA 01610

Contact Information for 49-1/2 Ellsworth St, Worcester MA 01610

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Century 21 North East

Fabilene Neves