Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

320 Hamilton St, Worcester MA 01604

$819,995

Estimated $2,101/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $273,331.67

Total Rent: 82800/year

Estimated CAP Rate:

10 Bedrooms

Baths

4527

Total Parking: 6

5,000 (0.11)

Fully upgraded three-family property offering 10 bedrooms and 3 bathrooms across three units. Unit 2 is currently occupied at $2,000 per month, while Units 1 and 3 are vacant with pro forma rents of $2,300 and $2,600, for a combined pro forma total of $6,900 per month. Recent upgrades include three tankless water heating systems, a new heating system, newer plumbing and electrical, and a recently repointed basement. Each unit includes additional storage, and the property offers 6 off-street parking spaces plus coin-op laundry. All units have lead certifications in place. Utilities are separately metered, with tenants responsible for their own usage. Unit 1 offers 3 bedrooms, Unit 2 offers 3 bedrooms, and Unit 3 offers 4 bedrooms. Each unit includes a living room and kitchen, with a range and refrigerator. Water is included in each unit's rent. Buyer/buyer's agent to do their own due diligence. Units 1 & 3 are based on pro forma rents. Open House: Saturday, September 26, 2026 11:00 AM to 1:00 PM

This home has been viewed 11 times

Last Checked: September 24th, 2026 at 9:28am (Source: MLS PIN #73577449)

Gross Income: $82,800

Gross Expenses: $9,262

Net Income Calc: $73,538

Annual Expenses for 320 Hamilton St, Worcester MA 01604

Total Gross Expenses (Calculated)$9,262/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9262

Annual Income & Unit Breakdown for 320 Hamilton St, Worcester MA 01604

Total Gross Income (Calculated)$82,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit0

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit0

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor3

Rent IncludesHeat

General Information for 320 Hamilton St, Worcester MA 01604

Listing ID73577449

Property TypeMulti Family / 3 Family

Price819995 ($181.13/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4527

Approximate Lot Size (Acres)0.11

Total Parking6

Garage Parking0

Year Built1915

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningBL-1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 320 Hamilton St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer And Sellers Personal Items.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 320 Hamilton St, Worcester MA 01604

Real Estate Taxes9262

Tax Year2026

Assessed Value$697,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 320 Hamilton St, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 320 Hamilton St, Worcester MA 01604

Agent

Name: Candor Investment Group

Office

Name: eXp Realty LLC

Phone: 888-854-7493

Team Members

Name: Tre DeBraga

Payment Calculator

, Interest

Property Taxes 771.83

Principal & Interest 5052.55

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty LLC

Candor Investment Group

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (5,000 SqFt)
    [add_date] => 2026-09-16 21:43:35
    [address] => Hamilton St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN246632
            [name] => Candor Investment Group
            [national_association] => 
            [office] => AN9457
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4527
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 5000
    [assessed_value] => $697,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully upgraded three-family property offering 10 bedrooms and 3 bathrooms across three units. Unit 2 is currently occupied at $2,000 per month, while Units 1 and 3 are vacant with pro forma rents of $2,300 and $2,600, for a combined pro forma total of $6,900 per month. Recent upgrades include three tankless water heating systems, a new heating system, newer plumbing and electrical, and a recently repointed basement. Each unit includes additional storage, and the property offers 6 off-street parking spaces plus coin-op laundry. All units have lead certifications in place. Utilities are separately metered, with tenants responsible for their own usage. Unit 1 offers 3 bedrooms, Unit 2 offers 3 bedrooms, and Unit 3 offers 4 bedrooms. Each unit includes a living room and kitchen, with a range and refrigerator. Water is included in each unit's rent. Buyer/buyer's agent to do their own due diligence. Units 1 & 3 are based on pro forma rents. Open House: Saturday, September 26, 2026 11:00 AM to 1:00 PM
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer And Sellers Personal Items.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-24 09:28:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73577449
    [neighborhoods] => 
    [net_income_calc] => 73538
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9457
            [name] => eXp Realty LLC
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 819995
    [price_per_sqft] => 181.13
    [price_per_unit] => 273331.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9262
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 320
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN252114,CN246632
    [team_agents] => Array
        (
            [CN252114] => Array
                (
                    [agent_mls_id] => CN252114
                    [full_name] => Tre DeBraga
                    [address] => 22 Pine Street
                    [city] => Marlborough
                    [state] => MA
                    [postal_code] => 01752
                    [national_association_id] => 449621665
                    [office_mls_id] => AN9457
                )

[CN246632] => Array
                (
                    [agent_mls_id] => CN246632
                    [full_name] => Andrew Freed
                    [address] => 86 Whitmarsh Ave Unit 1r
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01606
                    [national_association_id] => 453016910
                    [office_mls_id] => AN9457
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9262
    [total_gross_income] => 82800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 320 Hamilton St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1915
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => BL-1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/829906/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73577449&w=1024&h=768&n=16
        )

[raw] => 
)

EXIT

14 More Photos

Active

320 Hamilton St, Worcester MA 01604

$819,995

Annual Expenses for 320 Hamilton St, Worcester MA 01604

Annual Income & Unit Breakdown for 320 Hamilton St, Worcester MA 01604

General Information for 320 Hamilton St, Worcester MA 01604

Disclosures for 320 Hamilton St, Worcester MA 01604

Financial Information for 320 Hamilton St, Worcester MA 01604

Location Information for 320 Hamilton St, Worcester MA 01604

Contact Information for 320 Hamilton St, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

eXp Realty LLC

Candor Investment Group