Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

72 Eustis Street, Cambridge MA 02140

$2,080,000

Estimated $4,433/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $693,333.33

Total Rent: 113400/year

Estimated CAP Rate:

6 Bedrooms

Baths

3068

Total Parking: 1

3,341 (0.08)

Own in Cambridge and let the property work for you. Rarely does an opportunity come along that combines 3 updated and well maintained units, six bedrooms, three baths, and one off street parking space. It is the first time this property is for sale in over 45 years! Live in one unit while the rental income from the other two helps offset the cost of ownership, or add this exceptional Eustis Street property to your investment portfolio. Set in the sought after Baldwin/Agassiz neighborhood between Harvard Square and Porter Square, 72 Eustis Street offers incredible access to restaurants, cafes, shops, universities, parks and public transportation. Harvard Square, Porter Square and the Red Line are all easily accessible, while Inman Square, Central Square, MIT and Boston are within convenient reach. Eustis Street itself offers the charm of a residential Cambridge neighborhood while being close to everything that makes the city such a special place to live. This property offers one de-leaded unit, one coin-op washing machine and one coin-op dryer in the clean and spacious basement. This property has a wonderful combination of lifestyle and investment potential. Whether you are looking to live in Cambridge and have rental income help with the cost of ownership or seeking a long term investment in an exceptional location, 72 Eustis Street is an opportunity worth a close look.

This home has been viewed 5 times

Last Checked: September 20th, 2026 at 7:03am (Source: MLS PIN #73577671)

Gross Income: $113,400

Gross Expenses: $12,726

Net Income Calc: $100,674

Annual Expenses for 72 Eustis Street, Cambridge MA 02140

Total Gross Expenses (Calculated)$12,726/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12726

Annual Income & Unit Breakdown for 72 Eustis Street, Cambridge MA 02140

Total Gross Income (Calculated)$113,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 72 Eustis Street, Cambridge MA 02140

Listing ID73577671

Property TypeMulti Family / 3 Family

Price2080000 ($677.97/SqFt)

Style3 Family - 3 Units Up/down

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3068

Approximate Lot Size (Acres)0.08

Total Parking1

Garage Parking0

Year Built1964

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningC1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 72 Eustis Street, Cambridge MA 02140

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsOutside Parking Not Deeded. First Come

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 72 Eustis Street, Cambridge MA 02140

Real Estate Taxes12726

Tax Year2026

Assessed Value$1,908,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 72 Eustis Street, Cambridge MA 02140

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 72 Eustis Street, Cambridge MA 02140

Agent

Name: Melanie Lentini

Office

Name: Leading Edge Real Estate

Phone: 781-729-5505

Payment Calculator

, Interest

Property Taxes 1060.5

Principal & Interest 12816.3

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Leading Edge Real Estate

Melanie Lentini

Agent Phone

Office Phone

(781) 729-5505

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,341 SqFt)
    [add_date] => 2026-09-16 20:33:34
    [address] => Eustis Street
    [agent] => Array
        (
            [address] => 3 Winford Way
            [city] => Medford
            [id] => B9500513
            [name] => Melanie Lentini
            [national_association] => 448510392
            [office] => AN4643
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3068
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3341
    [assessed_value] => $1,908,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Own in Cambridge and let the property work for you. Rarely does an opportunity come along that combines 3 updated and well maintained units, six bedrooms, three baths, and one off street parking space. It is the first time this property is for sale in over 45 years!  Live in one unit while the rental income from the other two helps offset the cost of ownership, or add this exceptional Eustis Street property to your investment portfolio. Set in the sought after Baldwin/Agassiz neighborhood between Harvard Square and Porter Square, 72 Eustis Street offers incredible access to restaurants, cafes, shops, universities, parks and public transportation. Harvard Square, Porter Square and the Red Line are all easily accessible, while Inman Square, Central Square, MIT and Boston are within convenient reach. Eustis Street itself offers the charm of a residential Cambridge neighborhood while being close to everything that makes the city such a special place to live. This property offers one de-leaded unit, one coin-op washing machine and one coin-op dryer in the clean and spacious basement. This property has a wonderful combination of lifestyle and investment potential. Whether you are looking to live in Cambridge and have rental income help with the cost of ownership or seeking a long term investment in an exceptional location, 72 Eustis Street is an opportunity worth a close look.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Outside Parking Not Deeded. First Come
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-20 07:03:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73577671
    [neighborhoods] => 
    [net_income_calc] => 100674
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4643
            [name] => Leading Edge Real Estate
            [phone] => 781-729-5505
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2080000
    [price_per_sqft] => 677.97
    [price_per_unit] => 693333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 12726
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 72
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12726
    [total_gross_income] => 113400
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 72 Eustis Street, Cambridge MA 02140
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

29 More Photos

Active

72 Eustis Street, Cambridge MA 02140

$2,080,000

Annual Expenses for 72 Eustis Street, Cambridge MA 02140

Annual Income & Unit Breakdown for 72 Eustis Street, Cambridge MA 02140

General Information for 72 Eustis Street, Cambridge MA 02140

Disclosures for 72 Eustis Street, Cambridge MA 02140

Financial Information for 72 Eustis Street, Cambridge MA 02140

Location Information for 72 Eustis Street, Cambridge MA 02140

Contact Information for 72 Eustis Street, Cambridge MA 02140

Agent

Office

Payment Calculator

Exclusive Listing Agent

Leading Edge Real Estate

Melanie Lentini