Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

32 Vernon Street, Waltham MA 02453

$899,900

Estimated $1,957/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $449,950

Total Rent: 0/year

Estimated CAP Rate:

5 Bedrooms

Baths

2396

Total Parking: 8

6,704 (0.15)

Desirable lower Cedarwood location on the Weston line! This two-family home offers large rooms, a huge fenced yard and tremendous potential for renovation or expansion. The first-floor unit features five rooms, three bedrooms, a full cabinet kitchen and hardwood floors. The second-floor unit offers four rooms, two bedrooms and a full cabinet kitchen. Both units have separate utilities. First floor features a newer 2019 Naviens tankless gas heating system, while the second floor has a newer 2019 steam-by-gas heating system. Walk-up unfinished top floor offers exciting possibilities for additional space. Beautiful mature bushes enhance the spacious yard. An excellent opportunity for an owner occupant, investor or contractor. Convenient to Route 128, Mass Pike, Brandeis University, parks, schools, restaurants and public transportation.

This home has been viewed 10 times

Last Checked: September 16th, 2026 at 6:28pm (Source: MLS PIN #73573849)

Gross Income: $0

Gross Expenses: $5,974

Net Income Calc: $5,974

Water Views

Annual Expenses for 32 Vernon Street, Waltham MA 02453

Total Gross Expenses (Calculated)$5,974/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5974

Annual Income & Unit Breakdown for 32 Vernon Street, Waltham MA 02453

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 32 Vernon Street, Waltham MA 02453

Listing ID73573849

Property TypeMulti Family

Price899900 ($375.58/SqFt)

StyleMulti Family

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2396

Approximate Lot Size (Acres)0.15

Total Parking8

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 32 Vernon Street, Waltham MA 02453

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 32 Vernon Street, Waltham MA 02453

Real Estate Taxes5974

Tax Year2026

Assessed Value$887,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 32 Vernon Street, Waltham MA 02453

Elementary SchoolStanley

Middle SchoolMcdevitt

High SchoolWaltham High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 32 Vernon Street, Waltham MA 02453

Agent

Name: Hans Brings RESULTS

Office

Name: Coldwell Banker Realty - Waltham

Phone: 781-893-0808

Team Members

Name: Hans Brings

Payment Calculator

, Interest

Property Taxes 497.83

Principal & Interest 5544.9

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Hans Brings RESULTS

Agent Phone

Office Phone

(781) 893-0808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,704 SqFt)
    [add_date] => 2026-09-16 18:28:34
    [address] => Vernon Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => BB900945
            [name] => Hans Brings RESULTS
            [national_association] => 
            [office] => AN6239
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2396
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6704
    [assessed_value] => $887,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Desirable lower Cedarwood location on the Weston line! This two-family home offers large rooms, a huge fenced yard and tremendous potential for renovation or expansion. The first-floor unit features five rooms, three bedrooms, a full cabinet kitchen and hardwood floors. The second-floor unit offers four rooms, two bedrooms and a full cabinet kitchen. Both units have separate utilities. First floor features a newer 2019 Naviens tankless gas heating system, while the second floor has a newer 2019 steam-by-gas heating system. Walk-up unfinished top floor offers exciting possibilities for additional space. Beautiful mature bushes enhance the spacious yard. An excellent opportunity for an owner occupant, investor or contractor. Convenient to Route 128, Mass Pike, Brandeis University, parks, schools, restaurants and public transportation.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Stanley
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Waltham High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-16 18:28:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Mcdevitt
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73573849
    [neighborhoods] => 
    [net_income_calc] => -5974
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6239
            [name] => Coldwell Banker Realty - Waltham
            [phone] => 781-893-0808
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 899900
    [price_per_sqft] => 375.58
    [price_per_unit] => 449950
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5974
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 32
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => BB901169,BB900945
    [team_agents] => Array
        (
            [BB901169] => Array
                (
                    [agent_mls_id] => BB901169
                    [full_name] => Hans Brings
                    [address] => 117 Thorton Road
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02453
                    [national_association_id] => 449502634
                    [office_mls_id] => AN6239
                )

[BB900945] => Array
                (
                    [agent_mls_id] => BB900945
                    [full_name] => Nancy Marston
                    [address] => 44 Trapelo Road
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02452
                    [national_association_id] => 449520787
                    [office_mls_id] => AN6239
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5974
    [total_gross_income] => 0
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 32 Vernon Street, Waltham MA 02453
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

31 More Photos