Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

18 Suffolk St, Chelsea MA 02150

$1,090,000

Estimated $2,673/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $363,333.33

Total Rent: 82020/year

Estimated CAP Rate:

6 Bedrooms

Baths

3436

Total Parking: 3

4,000 (0.09)

This owner built townhouse property is perfect for an owner occupant wanting plenty of space and quality finishes within a multifamily property. Unit #1 (currently vacant and digitally staged in photography) has three bedrooms with two full baths with natural stained doors and trim. The 2nd apartment home is a two bedroom townhouse, the 3rd is a one bedroom "walk in" apartment at grade. (not a basement unit!) The combination of unit sizes make it perfect for extended family or for additional income. Suffolk Street has seen significant investment in recent years. Many of the homes have been newly built or renovated, and are getting premium rents up to $3,200 because of its convenient waterfront location. This property was previously three condominiums. The buyer may want to recreate the association with the document package that was used previously. This potential option provides added value upon eventual resale. See an attorney and the multiple documents attached.

This home has been viewed 6 times

Last Checked: September 25th, 2026 at 9:13am (Source: MLS PIN #73576989)

Gross Income: $82,020

Gross Expenses: $26,166

Net Income Calc: $55,854

Water Views

Annual Expenses for 18 Suffolk St, Chelsea MA 02150

Total Gross Expenses (Calculated)$26,166/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10866

Annual Income & Unit Breakdown for 18 Suffolk St, Chelsea MA 02150

Total Gross Income (Calculated)$82,020

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit3

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 18 Suffolk St, Chelsea MA 02150

Listing ID73576989

Property TypeMulti Family / 3 Family

Price1090000 ($317.23/SqFt)

Style3 Family - 3 Units Side By Side

CityChelsea

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3436

Approximate Lot Size (Acres)0.09

Total Parking3

Garage Parking0

Year Built1987

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Area1040

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water ViewsYes

Water Views FeaturesBay

Waterfront0

Waterfront Features

Terms

Disclosures for 18 Suffolk St, Chelsea MA 02150

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceMeasured

ExclusionsPersonal Belongings.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 18 Suffolk St, Chelsea MA 02150

Real Estate Taxes10866

Tax Year2026

Assessed Value$946,500

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 18 Suffolk St, Chelsea MA 02150

Elementary SchoolShurtlef School

Middle SchoolBrowne School

High SchoolChelsea High School

Neighborhood(s)

Area Amenities

Contact Information for 18 Suffolk St, Chelsea MA 02150

Agent

Name: Frank Mastrocola

Office

Name: Mastrocola Management, Inc.

Phone: 781-396-1010

Team Members

Payment Calculator

, Interest

Property Taxes 905.5

Principal & Interest 6716.23

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mastrocola Management, Inc.

Frank Mastrocola

Agent Phone

Office Phone

(781) 396-1010

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,000 SqFt)
    [add_date] => 2026-09-16 15:13:34
    [address] => Suffolk St
    [agent] => Array
        (
            [address] => 151 Mystic Street
            [city] => Medford
            [id] => CN203289
            [name] => Frank Mastrocola
            [national_association] => 449522871
            [office] => BB9949
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3436
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4000
    [assessed_value] => $946,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This owner built townhouse property is perfect for an owner occupant wanting plenty of space and quality finishes within a multifamily property.  Unit #1 (currently vacant and digitally staged in photography) has three bedrooms with two full baths with natural stained doors and trim.  The 2nd apartment home is a two bedroom townhouse, the 3rd is a one bedroom "walk in" apartment at grade. (not a basement unit!)   The combination of unit sizes make it perfect for extended family or for additional income.  Suffolk Street has seen significant investment in recent years.  Many of the homes have been newly built or renovated, and are getting premium rents up to $3,200 because of its convenient waterfront location.    This property was previously three condominiums. The buyer may want to recreate the association with the document package that was used previously.  This potential option provides added value upon eventual resale.  See an attorney and the multiple documents attached.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Shurtlef School
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 1040
    [foundation_materials] => Array
        (
        )

[frontage_length] => 40.00
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Chelsea High School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-25 09:13:33
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 6
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Browne School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73576989
    [neighborhoods] => 
    [net_income_calc] => 55854
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB9949
            [name] => Mastrocola Management, Inc.
            [phone] => 781-396-1010
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1090000
    [price_per_sqft] => 317.23
    [price_per_unit] => 363333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Side By Side
        )

[real_estate_tax] => 10866
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 18
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN203289
    [team_agents] => Array
        (
            [CN203289] => Array
                (
                    [agent_mls_id] => CN203289
                    [full_name] => Ronald Mastrocola
                    [address] => 151 Mystic Street
                    [city] => Medford
                    [state] => MA
                    [postal_code] => 02155
                    [national_association_id] => 449669691
                    [office_mls_id] => BB9949
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 26166
    [total_gross_income] => 82020
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 18 Suffolk St, Chelsea MA 02150
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

24 More Photos

Active

18 Suffolk St, Chelsea MA 02150

$1,090,000

Annual Expenses for 18 Suffolk St, Chelsea MA 02150

Annual Income & Unit Breakdown for 18 Suffolk St, Chelsea MA 02150

General Information for 18 Suffolk St, Chelsea MA 02150

Disclosures for 18 Suffolk St, Chelsea MA 02150

Financial Information for 18 Suffolk St, Chelsea MA 02150

Location Information for 18 Suffolk St, Chelsea MA 02150

Contact Information for 18 Suffolk St, Chelsea MA 02150

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Mastrocola Management, Inc.

Frank Mastrocola