Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

65 Woodlawn Avenue, Chelsea MA 02150

$1,750,000

Estimated $4,071/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $350,000

Total Rent: 79620/year

Estimated CAP Rate:

9 Bedrooms

Baths

4357

Total Parking: 5

4,617 (0.11)

The property consists five condominiums within a five unit HOA. (5 of 5) This condominium structure provides significant upside potential should the buyer wish to sell them individually shortly after closing, or at some point in the future. The "conversion" has already been done. Because the Buyer will own 100% of the condominiums, it can be operated as an apartment building. The best of both worlds. If the Buyer prefers, the HOA can be revoked prior to closing, and the property can be delivered to the buyer as an apartment building. Three of the five condominiums have seen significant improvement since original construction. See photos of each condominium. Four of the condominiums have large walk-in storage closets at the 3rd level. See floor plans with the Documents tab. This property has been owned, professionally managed, and maintained for more than forty years by Mastrocola Management. Inspect it. It will be obvious that it has been well cared for.

This home has been viewed 2 times

Last Checked: September 25th, 2026 at 9:13am (Source: MLS PIN #73576991)

Gross Income: $79,620

Gross Expenses: $44,800

Net Income Calc: $34,820

Water Views

Annual Expenses for 65 Woodlawn Avenue, Chelsea MA 02150

Total Gross Expenses (Calculated)$44,800/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14800

Annual Income & Unit Breakdown for 65 Woodlawn Avenue, Chelsea MA 02150

Total Gross Income (Calculated)$79,620

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 65 Woodlawn Avenue, Chelsea MA 02150

Listing ID73576991

Property TypeMulti Family / 5+ Family

Price1750000 ($401.65/SqFt)

Style5-9 Family

CityChelsea

CountySuffolk

MLS AreaPrattville

Neighborhood(s)

Approximate Living Area Total4357

Approximate Lot Size (Acres)0.11

Total Parking5

Garage Parking0

Year Built1970

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Area1938

Foundation Description

Accessible Features

Outdoor Space

ZoningR1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 65 Woodlawn Avenue, Chelsea MA 02150

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 65 Woodlawn Avenue, Chelsea MA 02150

Real Estate Taxes14800

Tax Year2026

Assessed Value$1,278,600

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 65 Woodlawn Avenue, Chelsea MA 02150

Elementary SchoolMary C Burke

Middle SchoolBrowne School

High SchoolChelsea High School

Neighborhood(s)

MLS AreaPrattville

Area AmenitiesWalk/jog Trails

Contact Information for 65 Woodlawn Avenue, Chelsea MA 02150

Agent

Name: Frank Mastrocola

Office

Name: Mastrocola Management, Inc.

Phone: 781-396-1010

Team Members

Payment Calculator

, Interest

Property Taxes 1233.33

Principal & Interest 10782.94

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mastrocola Management, Inc.

Frank Mastrocola

Agent Phone

Office Phone

(781) 396-1010

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,617 SqFt)
    [add_date] => 2026-09-16 12:28:35
    [address] => Woodlawn Avenue
    [agent] => Array
        (
            [address] => 151 Mystic Street
            [city] => Medford
            [id] => CN203289
            [name] => Frank Mastrocola
            [national_association] => 449522871
            [office] => BB9949
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4357
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4617
    [assessed_value] => $1,278,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => The property consists five condominiums within a five unit HOA.  (5 of 5)  This condominium structure provides significant upside potential should the buyer wish to sell them individually shortly after closing, or at some point in the future.  The "conversion" has already been done.   Because the Buyer will own 100% of the condominiums, it can be operated as an apartment building.  The best of both worlds.  If the Buyer prefers, the HOA can be revoked prior to closing, and the property can be delivered to the buyer as an apartment building.   Three of the five condominiums have seen significant improvement since original construction.  See photos of each condominium.  Four of the condominiums have large walk-in storage closets at the 3rd level.  See floor plans with the Documents tab. This property has been owned, professionally managed, and maintained for more than forty years by Mastrocola Management.  Inspect it.  It will be obvious that it has been well cared for.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Mary C Burke
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 1938
    [foundation_materials] => Array
        (
        )

[frontage_length] => 45.00
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Chelsea High School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-25 09:13:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 6
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Browne School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Prattville
    [mls_id] => 73576991
    [neighborhoods] => 
    [net_income_calc] => 34820
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => BB9949
            [name] => Mastrocola Management, Inc.
            [phone] => 781-396-1010
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1750000
    [price_per_sqft] => 401.65
    [price_per_unit] => 350000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 14800
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 65
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN203289
    [team_agents] => Array
        (
            [CN203289] => Array
                (
                    [agent_mls_id] => CN203289
                    [full_name] => Ronald Mastrocola
                    [address] => 151 Mystic Street
                    [city] => Medford
                    [state] => MA
                    [postal_code] => 02155
                    [national_association_id] => 449669691
                    [office_mls_id] => BB9949
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 44800
    [total_gross_income] => 79620
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 65 Woodlawn Avenue, Chelsea MA 02150
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Active

65 Woodlawn Avenue, Chelsea MA 02150

$1,750,000

Annual Expenses for 65 Woodlawn Avenue, Chelsea MA 02150

Annual Income & Unit Breakdown for 65 Woodlawn Avenue, Chelsea MA 02150

General Information for 65 Woodlawn Avenue, Chelsea MA 02150

Disclosures for 65 Woodlawn Avenue, Chelsea MA 02150

Financial Information for 65 Woodlawn Avenue, Chelsea MA 02150

Location Information for 65 Woodlawn Avenue, Chelsea MA 02150

Contact Information for 65 Woodlawn Avenue, Chelsea MA 02150

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Mastrocola Management, Inc.

Frank Mastrocola