Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

2 Haviland St, Worcester MA 01602

$899,000

Estimated $2,171/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $299,666.67

Total Rent: 96000/year

Estimated CAP Rate:

10 Bedrooms

Baths

3406

Total Parking: 6 (1 Garage)

5,200 (0.12)

Turnkey multi-family opportunity on Worcester’s highly desirable West Side! This pristine three-decker features a permitted and inspected gut renovation (2020) plus strategic bedroom additions to Units 1 and 2 (2024).Units feature granite countertops, stainless steel appliances, updated windows, efficient gas heat, and refinished hardwood/tile flooring. Enjoy immediate, guaranteed cash flow with Units 2 and 3 leased to WPI students through Summer 2027. Unit 1 will be delivered vacant—perfect for an owner-occupant looking to subsidize their mortgage or an investor maximizing market-rate returns. Excellent off-street parking with a large driveway. Additional income comes from a detached garage currently bringing in an extra $150/month as well as coin op laundry. Unbeatable location near WPI, local universities, parks, and highway access. One of the cleanest, lowest-maintenance multi-families on the market!

This home has been viewed 3 times

Last Checked: September 16th, 2026 at 8:03am (Source: MLS PIN #73575096)

Gross Income: $96,000

Gross Expenses: $8,563

Net Income Calc: $87,437

Annual Expenses for 2 Haviland St, Worcester MA 01602

Total Gross Expenses (Calculated)$8,563/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8563

Annual Income & Unit Breakdown for 2 Haviland St, Worcester MA 01602

Total Gross Income (Calculated)$96,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 2 Haviland St, Worcester MA 01602

Listing ID73575096

Property TypeMulti Family / 3 Family

Price899000 ($263.95/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3406

Approximate Lot Size (Acres)0.12

Total Parking6 (1 Garage)

Garage Parking1

Year Built1890

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRS-7

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 2 Haviland St, Worcester MA 01602

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

For Sale By OwnerEntry Only

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 2 Haviland St, Worcester MA 01602

Real Estate Taxes8563

Tax Year2025

Assessed Value$649,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 2 Haviland St, Worcester MA 01602

Neighborhood(s)

Area Amenities

Contact Information for 2 Haviland St, Worcester MA 01602

Agent

Name: Brian Allen

Office

Name: Property Investors & Advisors, LLC

Phone: 774-413-0272

Payment Calculator

, Interest

Property Taxes 713.58

Principal & Interest 5539.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Property Investors & Advisors, LLC

Brian Allen

Agent Phone

Office Phone

(774) 413-0272

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,200 SqFt)
    [add_date] => 2026-09-16 08:03:35
    [address] => Haviland St
    [agent] => Array
        (
            [address] => 12 Old Tavern Lane
            [city] => Sutton
            [id] => K8000195
            [name] => Brian Allen
            [national_association] => 453003540
            [office] => AN6259
            [state] => MA
            [zip] => 01590
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3406
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5200
    [assessed_value] => $649,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey multi-family opportunity on Worcester’s highly desirable West Side! This pristine three-decker features a permitted and inspected gut renovation (2020) plus strategic bedroom additions to Units 1 and 2 (2024).Units feature granite countertops, stainless steel appliances, updated windows, efficient gas heat, and refinished hardwood/tile flooring. Enjoy immediate, guaranteed cash flow with Units 2 and 3 leased to WPI students through Summer 2027. Unit 1 will be delivered vacant—perfect for an owner-occupant looking to subsidize their mortgage or an investor maximizing market-rate returns. Excellent off-street parking with a large driveway. Additional income comes from a detached garage currently bringing in an extra $150/month as well as coin op laundry. Unbeatable location near WPI, local universities, parks, and highway access. One of the cleanest, lowest-maintenance multi-families on the market!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => Entry Only
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-16 08:03:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73575096
    [neighborhoods] => 
    [net_income_calc] => 87437
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6259
            [name] => Property Investors & Advisors, LLC
            [phone] => 774-413-0272
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 899000
    [price_per_sqft] => 263.95
    [price_per_unit] => 299666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8563
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8563
    [total_gross_income] => 96000
    [total_parking] => 6 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 2 Haviland St, Worcester MA 01602
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 2109
    [zips] => 
    [zoning] => RS-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/826789/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73575096&w=1024&h=768&n=8
        )

[raw] => 
)

EXIT

6 More Photos

Active

2 Haviland St, Worcester MA 01602

$899,000

Annual Expenses for 2 Haviland St, Worcester MA 01602

Annual Income & Unit Breakdown for 2 Haviland St, Worcester MA 01602

General Information for 2 Haviland St, Worcester MA 01602

Disclosures for 2 Haviland St, Worcester MA 01602

Financial Information for 2 Haviland St, Worcester MA 01602

Location Information for 2 Haviland St, Worcester MA 01602

Contact Information for 2 Haviland St, Worcester MA 01602

Agent

Office

Payment Calculator

Exclusive Listing Agent

Property Investors & Advisors, LLC

Brian Allen