Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

59 Walnut Street, Revere MA 02151

$869,900

Estimated $2,027/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $434,950

Total Rent: 24000/year

Estimated CAP Rate:

4 Bedrooms

Baths

2728

Total Parking: 4

9,749 (0.22)

WEST REVERE | LEGAL TWO-FAMILY | NEW PRICE $869,900 | QUICK CLOSING POSSIBLE Space, flexibility, and rental income potential come together in this well-maintained legal two-family home tucked away at the end of a quiet, tree-lined dead-end street in West Revere. Built in 2000 and offering approximately 2,728 square feet, 59 Walnut Street presents an exciting opportunity for owner-occupants, extended families, or investors. The spacious main unit features 3 bedrooms, an updated kitchen with granite countertops and stainless steel appliances, hardwood floors, and an open living and dining layout. A bonus room provides added flexibility for a home office, family room, or additional bedroom. The separate 1-bedroom unit features generously sized rooms, stainless steel appliances, and separate laundry and utilities. Strong rental history at $2,000 per month with room to increase, this unit offers rental income that may help offset ownership costs. Additional highlights include 2 full bathrooms, parking for 4+ cars, first-floor storage, a large attic offering excellent storage and potential for future expansion subject to applicable approvals, a welcoming front porch, and a rear deck overlooking the peaceful surroundings. Enjoy a residential setting surrounded by mature trees while benefiting from bus service to Boston at the end of the street and convenient access to shopping, parks, and major routes. Whether you're looking to offset your mortgage with rental income, accommodate extended family, or add a multi-family property to your investment portfolio, 59 Walnut Street offers versatility and opportunity.NEW PRICE: $869,900! Take advantage of this renewed opportunity to make your move before the holidays. Quick closing preferred. Two-family flexibility. Rental income potential. A place to call home for the holidays! Come see the possibilities at 59 Walnut Street, West Revere.

This home has been viewed 8 times

Last Checked: November 4th, 2026 at 10:23am (Source: MLS PIN #73565225)

Gross Income: $24,000

Gross Expenses: $7,402

Net Income Calc: $16,598

Water Views

Annual Expenses for 59 Walnut Street, Revere MA 02151

Total Gross Expenses (Calculated)$7,402/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7402

Annual Income & Unit Breakdown for 59 Walnut Street, Revere MA 02151

Total Gross Income (Calculated)$24,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 59 Walnut Street, Revere MA 02151

Listing ID73565225

Property TypeMulti Family

Price869900 ($318.88/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2728

Approximate Lot Size (Acres)0.22

Total Parking4

Garage Parking0

Year Built2000

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRes

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 59 Walnut Street, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOther

ExclusionsSwing Set

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 59 Walnut Street, Revere MA 02151

Real Estate Taxes7402

Tax Year2025

Assessed Value$816,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 59 Walnut Street, Revere MA 02151

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 59 Walnut Street, Revere MA 02151

Agent

Name: Patricia Grant

Office

Name: New England Real Estate Services

Phone: 617-543-1301

Team Members

Payment Calculator

, Interest

Property Taxes 616.83

Principal & Interest 5360.05

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

New England Real Estate Services

Patricia Grant

Agent Phone

Office Phone

(617) 543-1301

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,749 SqFt)
    [add_date] => 2026-09-16 07:58:35
    [address] => Walnut Street
    [agent] => Array
        (
            [address] => 96 Pleasant Street
            [city] => Groton
            [id] => BB801899
            [name] => Patricia Grant
            [national_association] => 
            [office] => NB3410
            [state] => MA
            [zip] => 01450
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2728
    [approx_lot_size_acres] => 0.22
    [approx_lot_size_sqft] => 9749
    [assessed_value] => $816,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => WEST REVERE | LEGAL TWO-FAMILY | NEW PRICE $869,900 | QUICK CLOSING POSSIBLE Space, flexibility, and rental income potential come together in this well-maintained legal two-family home tucked away at the end of a quiet, tree-lined dead-end street in West Revere. Built in 2000 and offering approximately 2,728 square feet, 59 Walnut Street presents an exciting opportunity for owner-occupants, extended families, or investors. The spacious main unit features 3 bedrooms, an updated kitchen with granite countertops and stainless steel appliances, hardwood floors, and an open living and dining layout. A bonus room provides added flexibility for a home office, family room, or additional bedroom. The separate 1-bedroom unit features generously sized rooms, stainless steel appliances, and separate laundry and utilities. Strong rental history at $2,000 per month with room to increase, this unit offers rental income that may help offset ownership costs. Additional highlights include 2 full bathrooms, parking for 4+ cars, first-floor storage, a large attic offering excellent storage and potential for future expansion subject to applicable approvals, a welcoming front porch, and a rear deck overlooking the peaceful surroundings. Enjoy a residential setting surrounded by mature trees while benefiting from bus service to Boston at the end of the street and convenient access to shopping, parks, and major routes. Whether you're looking to offset your mortgage with rental income, accommodate extended family, or add a multi-family property to your investment portfolio, 59 Walnut Street offers versatility and opportunity.NEW PRICE: $869,900! Take advantage of this renewed opportunity to make your move before the holidays. Quick closing preferred. Two-family flexibility. Rental income potential. A place to call home for the holidays! Come see the possibilities at 59 Walnut Street, West Revere.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Swing Set
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-04 10:23:46
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73565225
    [neighborhoods] => 
    [net_income_calc] => 16598
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => NB3410
            [name] => New England Real Estate Services
            [phone] => 617-543-1301
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 869900
    [price_per_sqft] => 318.88
    [price_per_unit] => 434950
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 7402
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 59
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => BB801899
    [team_agents] => Array
        (
            [BB801899] => Array
                (
                    [agent_mls_id] => BB801899
                    [full_name] => Patricia Grant
                    [address] => 96 Pleasant Street
                    [city] => Groton
                    [state] => MA
                    [postal_code] => 01450
                    [national_association_id] => 
                    [office_mls_id] => NB3410
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7402
    [total_gross_income] => 24000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 59 Walnut Street, Revere MA 02151
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

37 More Photos