Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25-27 Brooks St, Maynard MA 01754

$559,000

Estimated $1,805/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $279,500

Total Rent: 15000/year

Estimated CAP Rate:

4 Bedrooms

Baths

2070

Total Parking: 4

5,990 (0.14)

Prominent historic 1880 well built duplex on a corner lot.Identical left right two level unit with high ceilings even in the concrete floor waterproofed basement. By doing a window well, first with 25, vacant and on the south side, you could install a 4' by 4' egress window bringing in much natural light to the lowest level. The unit at 27 is severely underpriced and why we suggest doing that side after they find other housing. The 2 car garage was converted to a soundproof 528 sq ft recording studio that will go with 25 on the master deed. It can also be converted to an Accessory Dwelling Unit 1 b/r, existing footprint or increased to a 2b/r around 800 sq ft or so. No permits have been pulled, sought no preliminary approvals, just got general information. Seller concessions are available towards buyers closing costs.

This home has been viewed 4 times

Last Checked: September 25th, 2026 at 8:08am (Source: MLS PIN #73574521)

Gross Income: $15,000

Gross Expenses: $10,785

Net Income Calc: $4,215

Annual Expenses for 25-27 Brooks St, Maynard MA 01754

Total Gross Expenses (Calculated)$10,785/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10785

Annual Income & Unit Breakdown for 25-27 Brooks St, Maynard MA 01754

Total Gross Income (Calculated)$15,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

General Information for 25-27 Brooks St, Maynard MA 01754

Listing ID73574521

Property TypeMulti Family

Price559000 ($270.05/SqFt)

StyleMulti Family

CityMaynard

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2070

Approximate Lot Size (Acres)0.14

Total Parking4

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningGR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 25-27 Brooks St, Maynard MA 01754

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25-27 Brooks St, Maynard MA 01754

Real Estate Taxes10785

Tax Year2026

Assessed Value$648,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25-27 Brooks St, Maynard MA 01754

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 25-27 Brooks St, Maynard MA 01754

Agent

Name: Dave White

Office

Name: OwnerEntry.com

Phone: 617-542-9300

Payment Calculator

, Interest

Property Taxes 898.75

Principal & Interest 3444.38

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

OwnerEntry.com

Dave White

Agent Phone

Office Phone

(617) 542-9300

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,990 SqFt)
    [add_date] => 2026-09-16 05:58:35
    [address] => Brooks St
    [agent] => Array
        (
            [address] => 20 Lewis Avenue
            [city] => Walpole
            [id] => CT005585
            [name] => Dave White
            [national_association] => 453500891
            [office] => AN3697
            [state] => MA
            [zip] => 02081
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2070
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 5990
    [assessed_value] => $648,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Maynard
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prominent historic 1880 well built duplex on a corner lot.Identical left right two level unit with high ceilings even in the concrete floor waterproofed basement. By doing a window well, first with 25, vacant and on the south side, you could install a 4' by 4' egress window bringing in much natural light to the lowest level. The unit at 27 is severely underpriced and why we suggest doing that side after they find other housing. The 2 car garage was converted to a soundproof 528 sq ft recording studio that will go with 25 on the master deed. It can also be converted to an Accessory Dwelling Unit 1 b/r, existing footprint or increased to a 2b/r around 800 sq ft or so. No permits have been pulled, sought no preliminary approvals, just got general information. Seller concessions are available towards buyers closing costs.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-25 08:08:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73574521
    [neighborhoods] => 
    [net_income_calc] => 4215
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN3697
            [name] => OwnerEntry.com
            [phone] => 617-542-9300
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 559000
    [price_per_sqft] => 270.05
    [price_per_unit] => 279500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 10785
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25-27
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10785
    [total_gross_income] => 15000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25-27 Brooks St, Maynard MA 01754
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 2309
    [zips] => 
    [zoning] => GR
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/826178/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73574521&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos